SAICAPIDiversified Commercial Services
Sai Capital Limited — Profit & Loss Statement
₹145.50
-5.39%
Sai Capital Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.34 | 0.30 | 0.30 | 0.29 | — |
| Net Income From Continuing Operation Net Minority Interest | 10.62 Cr | -12.91 Cr | 2.54 Cr | 10.83 Cr | — |
| Reconciled Depreciation | 2.75 Cr | 3.37 Cr | 0.30 Cr | 0.94 Cr | — |
| Net Interest Income | -0.75 Cr | -0.78 Cr | 14.44 Cr | 16.32 Cr | — |
| Interest Expense | 0.75 Cr | 0.78 Cr | 0.92 Cr | 0.17 Cr | — |
| Interest Income | 0.00 | 0.00 | 15.36 Cr | 16.49 Cr | — |
| Normalized Income | 10.62 Cr | -12.91 Cr | 2.54 Cr | 10.83 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.62 Cr | -12.91 Cr | 2.54 Cr | 10.83 Cr | — |
| Diluted NI Availto Com Stockholders | 10.62 Cr | -12.91 Cr | 2.54 Cr | 10.83 Cr | — |
| Net Income Common Stockholders | 10.62 Cr | -12.91 Cr | 2.54 Cr | 10.83 Cr | — |
| Net Income | 10.62 Cr | -12.91 Cr | 2.54 Cr | 10.83 Cr | — |
| Minority Interests | -0.22 Cr | 0.24 Cr | -0.06 Cr | -0.23 Cr | — |
| Net Income Including Noncontrolling Interests | 10.84 Cr | -13.14 Cr | 2.60 Cr | 11.05 Cr | — |
| Net Income Continuous Operations | 10.84 Cr | -13.14 Cr | 2.60 Cr | 11.05 Cr | — |
| Tax Provision | 5.56 Cr | 4.93 Cr | 2.57 Cr | 4.49 Cr | — |
| Pretax Income | 16.40 Cr | -8.21 Cr | 5.17 Cr | 15.55 Cr | — |
| Operating Expense | 6.25 Cr | 25.05 Cr | 9.86 Cr | 2.68 Cr | — |
| Depreciation And Amortization In Income Statement | 2.75 Cr | 3.37 Cr | 0.30 Cr | 0.44 Cr | — |
| Depreciation Income Statement | 2.75 Cr | 3.37 Cr | 0.30 Cr | 0.44 Cr | — |
| Selling General And Administration | 2.33 Cr | 20.48 Cr | 3.34 Cr | 1.71 Cr | — |
| General And Administrative Expense | 2.33 Cr | 20.48 Cr | 3.33 Cr | 1.70 Cr | — |
| Total Revenue | 22.66 Cr | 16.84 Cr | 15.03 Cr | 18.24 Cr | — |
| Operating Revenue | 22.66 Cr | 16.84 Cr | 15.03 Cr | 18.24 Cr | — |
| Rent Expense Supplemental | — | 0.24 Cr | 0.20 Cr | 0.19 Cr | 0.43 Cr |
| Diluted Average Shares | — | 0.29 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr |
| Basic Average Shares | — | 0.29 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr |
| Diluted EPS | — | -44.82 | 8.81 | 37.60 | 16.46 |
| Basic EPS | — | -44.82 | 8.81 | 37.60 | 16.46 |
| Other Operating Expenses | — | 59000.00 | 5.00 Cr | -12000.00 | 81000.00 |
| Selling And Marketing Expense | — | 0.02 Cr | 99000.00 | 62000.00 | 3.20 Cr |
| Rent And Landing Fees | — | 0.24 Cr | 0.20 Cr | 0.19 Cr | 0.43 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sai Capital Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.