SAHANAIT Enabled Services
SAHANA SYSTEM LTD — Profit & Loss Statement
₹769.40
-7.16%
SAHANA SYSTEM LTD Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.10 Cr | 9299.97 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.21 | 0.30 | 0.28 | 0.27 |
| Normalized EBITDA | 23.88 Cr | 9.03 Cr | 2.78 Cr | 0.84 Cr |
| Total Unusual Items | -0.49 Cr | 31000.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | -0.49 Cr | 31000.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 18.21 Cr | 6.21 Cr | 1.41 Cr | 0.16 Cr |
| Reconciled Depreciation | 0.27 Cr | 0.17 Cr | 0.10 Cr | 0.04 Cr |
| Reconciled Cost Of Revenue | 7.60 Cr | -4.18 Cr | 3.79 Cr | 2.21 Cr |
| EBITDA | 23.39 Cr | 9.03 Cr | 2.78 Cr | 0.84 Cr |
| EBIT | 23.12 Cr | 8.87 Cr | 2.68 Cr | 0.81 Cr |
| Net Interest Income | 0.06 Cr | -0.64 Cr | -0.72 Cr | -0.58 Cr |
| Interest Expense | 0.04 Cr | 0.00 | 0.72 Cr | 0.58 Cr |
| Interest Income | 0.19 Cr | 0.00 | — | — |
| Normalized Income | 18.60 Cr | 6.20 Cr | 1.41 Cr | 0.16 Cr |
| Net Income From Continuing And Discontinued Operation | 18.21 Cr | 6.21 Cr | 1.41 Cr | 0.16 Cr |
| Total Expenses | 45.57 Cr | 14.63 Cr | 9.50 Cr | 2.51 Cr |
| Rent Expense Supplemental | 0.71 Cr | 0.09 Cr | — | — |
| Diluted NI Availto Com Stockholders | 18.21 Cr | 6.21 Cr | 1.41 Cr | 0.16 Cr |
| Net Income Common Stockholders | 18.21 Cr | 6.21 Cr | 1.41 Cr | 0.16 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 18.21 Cr | 6.21 Cr | 1.41 Cr | 0.16 Cr |
| Net Income Including Noncontrolling Interests | 18.21 Cr | 6.21 Cr | 1.41 Cr | 0.16 Cr |
| Net Income Continuous Operations | 18.21 Cr | 6.21 Cr | 1.41 Cr | 0.16 Cr |
| Tax Provision | 4.87 Cr | 2.66 Cr | 0.54 Cr | 0.06 Cr |
| Pretax Income | 23.08 Cr | 8.87 Cr | 1.96 Cr | 0.22 Cr |
| Other Non Operating Income Expenses | 75000.00 | — | 83000.00 | — |
| Special Income Charges | -0.49 Cr | 0.00 | 0.00 | 0.00 |
| Write Off | 0.49 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | 0.06 Cr | -0.64 Cr | -0.72 Cr | -0.58 Cr |
| Total Other Finance Cost | 0.10 Cr | 0.64 Cr | 3000.00 | 9000.00 |
| Interest Expense Non Operating | 0.04 Cr | 0.00 | 0.72 Cr | 0.58 Cr |
| Interest Income Non Operating | 0.19 Cr | 0.00 | — | — |
| Operating Income | 23.47 Cr | 9.51 Cr | 2.68 Cr | 0.81 Cr |
| Operating Expense | 37.98 Cr | 18.81 Cr | 5.70 Cr | 0.30 Cr |
| Other Operating Expenses | 35.44 Cr | 18.49 Cr | 5.45 Cr | 0.20 Cr |
| Depreciation And Amortization In Income Statement | 0.27 Cr | 0.17 Cr | 0.10 Cr | 0.04 Cr |
| Depreciation Income Statement | 0.27 Cr | 0.17 Cr | 0.10 Cr | 0.04 Cr |
| Selling General And Administration | 1.48 Cr | 0.07 Cr | 0.15 Cr | 0.07 Cr |
| Selling And Marketing Expense | 0.10 Cr | 0.00 | 0.04 Cr | 0.00 |
| General And Administrative Expense | 1.38 Cr | 0.07 Cr | 0.11 Cr | 0.07 Cr |
| Rent And Landing Fees | 0.71 Cr | 0.09 Cr | — | — |
| Gross Profit | 61.45 Cr | 28.32 Cr | 8.38 Cr | 1.11 Cr |
| Cost Of Revenue | 7.60 Cr | -4.18 Cr | 3.79 Cr | 2.21 Cr |
| Total Revenue | 69.05 Cr | 24.14 Cr | 12.17 Cr | 3.31 Cr |
| Operating Revenue | 69.05 Cr | 24.14 Cr | 12.17 Cr | 3.31 Cr |
| Diluted Average Shares | — | 0.80 Cr | 0.80 Cr | 0.80 Cr |
| Basic Average Shares | — | 0.80 Cr | 0.80 Cr | 0.80 Cr |
| Diluted EPS | — | 7.76 | 1.77 | 0.21 |
| Basic EPS | — | 7.76 | 1.77 | 0.21 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on SAHANA SYSTEM LTD
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.