SAGCEMCement & Cement Products

Sagar Cements LtdProfit & Loss Statement

153.16
-0.01%

Sagar Cements Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items-5.66 Cr20.38 Cr5.33 Cr30000.00
Tax Rate For Calcs0.240.380.300.30
Normalized EBITDA129.25 Cr234.90 Cr304.38 Cr266.65 Cr
Total Unusual Items-24.02 Cr53.45 Cr17.75 Cr0.01 Cr
Total Unusual Items Excluding Goodwill-24.02 Cr53.45 Cr17.75 Cr0.01 Cr
Net Income From Continuing Operation Net Minority Interest-209.79 Cr-43.36 Cr30.15 Cr69.15 Cr
Reconciled Depreciation230.75 Cr214.11 Cr155.77 Cr92.71 Cr
Reconciled Cost Of Revenue565.53 Cr541.46 Cr546.41 Cr334.14 Cr
EBITDA105.23 Cr288.35 Cr322.13 Cr266.66 Cr
EBIT-125.52 Cr74.24 Cr166.36 Cr173.95 Cr
Net Interest Income-172.23 Cr-171.22 Cr1.08 Cr-80.66 Cr
Interest Expense158.01 Cr158.36 Cr147.89 Cr69.95 Cr
Interest Income15.90 Cr13.61 Cr202.72 Cr11.82 Cr
Normalized Income-191.43 Cr-76.43 Cr17.73 Cr69.14 Cr
Net Income From Continuing And Discontinued Operation-209.79 Cr-43.36 Cr30.15 Cr69.15 Cr
Total Expenses2.28K Cr2.47K Cr2.22K Cr1.41K Cr
Rent Expense Supplemental2.70 Cr2.61 Cr2.17 Cr1.73 Cr
Diluted Average Shares13.07 Cr13.07 Cr12.94 Cr11.75 Cr
Basic Average Shares13.07 Cr13.07 Cr12.94 Cr11.75 Cr
Diluted EPS-16.05-3.322.335.89
Basic EPS-16.05-3.322.335.89
Diluted NI Availto Com Stockholders-209.79 Cr-43.36 Cr30.15 Cr69.15 Cr
Net Income Common Stockholders-209.79 Cr-43.36 Cr30.15 Cr69.15 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-209.79 Cr-43.36 Cr30.15 Cr69.15 Cr
Minority Interests6.89 Cr8.69 Cr20.54 Cr10.00 Cr
Net Income Including Noncontrolling Interests-216.68 Cr-52.05 Cr9.61 Cr59.15 Cr
Net Income Continuous Operations-216.68 Cr-52.05 Cr9.61 Cr59.15 Cr
Tax Provision-66.85 Cr-32.07 Cr8.86 Cr44.85 Cr
Pretax Income-283.53 Cr-84.12 Cr18.47 Cr104.00 Cr
Other Non Operating Income Expenses0.22 Cr0.30 Cr0.34 Cr1.00 Cr
Special Income Charges-23.17 Cr21.66 Cr-1.54 Cr0.07 Cr
Other Special Charges21.34 Cr-7.37 Cr-2.46 Cr-0.07 Cr
Write Off1.83 Cr-14.29 Cr4.00 Cr0.00
Net Non Operating Interest Income Expense-172.23 Cr-171.22 Cr1.08 Cr-80.66 Cr
Total Other Finance Cost30.12 Cr26.47 Cr53.75 Cr22.53 Cr
Interest Expense Non Operating158.01 Cr158.36 Cr147.89 Cr69.95 Cr
Interest Income Non Operating15.90 Cr13.61 Cr202.72 Cr11.82 Cr
Operating Income-87.21 Cr32.62 Cr1.63 Cr183.05 Cr
Operating Expense1.72K Cr1.92K Cr1.67K Cr1.08K Cr
Other Operating Expenses896.95 Cr1.06K Cr971.55 Cr578.55 Cr
Depreciation And Amortization In Income Statement230.75 Cr214.11 Cr155.77 Cr92.71 Cr
Amortization3.90 Cr3.78 Cr2.52 Cr1.92 Cr
Depreciation Income Statement226.85 Cr210.33 Cr153.25 Cr90.79 Cr
Selling General And Administration514.48 Cr539.20 Cr450.10 Cr320.23 Cr
Selling And Marketing Expense488.78 Cr515.47 Cr424.10 Cr305.05 Cr
General And Administrative Expense25.70 Cr23.73 Cr26.00 Cr15.18 Cr
Rent And Landing Fees2.70 Cr2.61 Cr2.17 Cr1.73 Cr
Gross Profit1.63K Cr1.96K Cr1.68K Cr1.26K Cr
Cost Of Revenue565.53 Cr541.46 Cr546.41 Cr334.14 Cr
Total Revenue2.20K Cr2.50K Cr2.22K Cr1.59K Cr
Operating Revenue2.20K Cr2.50K Cr2.22K Cr1.59K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.