SAGCEMCement & Cement Products
Sagar Cements Ltd — Profit & Loss Statement
₹153.16
-0.01%
Sagar Cements Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -5.66 Cr | 20.38 Cr | 5.33 Cr | 30000.00 |
| Tax Rate For Calcs | 0.24 | 0.38 | 0.30 | 0.30 |
| Normalized EBITDA | 129.25 Cr | 234.90 Cr | 304.38 Cr | 266.65 Cr |
| Total Unusual Items | -24.02 Cr | 53.45 Cr | 17.75 Cr | 0.01 Cr |
| Total Unusual Items Excluding Goodwill | -24.02 Cr | 53.45 Cr | 17.75 Cr | 0.01 Cr |
| Net Income From Continuing Operation Net Minority Interest | -209.79 Cr | -43.36 Cr | 30.15 Cr | 69.15 Cr |
| Reconciled Depreciation | 230.75 Cr | 214.11 Cr | 155.77 Cr | 92.71 Cr |
| Reconciled Cost Of Revenue | 565.53 Cr | 541.46 Cr | 546.41 Cr | 334.14 Cr |
| EBITDA | 105.23 Cr | 288.35 Cr | 322.13 Cr | 266.66 Cr |
| EBIT | -125.52 Cr | 74.24 Cr | 166.36 Cr | 173.95 Cr |
| Net Interest Income | -172.23 Cr | -171.22 Cr | 1.08 Cr | -80.66 Cr |
| Interest Expense | 158.01 Cr | 158.36 Cr | 147.89 Cr | 69.95 Cr |
| Interest Income | 15.90 Cr | 13.61 Cr | 202.72 Cr | 11.82 Cr |
| Normalized Income | -191.43 Cr | -76.43 Cr | 17.73 Cr | 69.14 Cr |
| Net Income From Continuing And Discontinued Operation | -209.79 Cr | -43.36 Cr | 30.15 Cr | 69.15 Cr |
| Total Expenses | 2.28K Cr | 2.47K Cr | 2.22K Cr | 1.41K Cr |
| Rent Expense Supplemental | 2.70 Cr | 2.61 Cr | 2.17 Cr | 1.73 Cr |
| Diluted Average Shares | 13.07 Cr | 13.07 Cr | 12.94 Cr | 11.75 Cr |
| Basic Average Shares | 13.07 Cr | 13.07 Cr | 12.94 Cr | 11.75 Cr |
| Diluted EPS | -16.05 | -3.32 | 2.33 | 5.89 |
| Basic EPS | -16.05 | -3.32 | 2.33 | 5.89 |
| Diluted NI Availto Com Stockholders | -209.79 Cr | -43.36 Cr | 30.15 Cr | 69.15 Cr |
| Net Income Common Stockholders | -209.79 Cr | -43.36 Cr | 30.15 Cr | 69.15 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -209.79 Cr | -43.36 Cr | 30.15 Cr | 69.15 Cr |
| Minority Interests | 6.89 Cr | 8.69 Cr | 20.54 Cr | 10.00 Cr |
| Net Income Including Noncontrolling Interests | -216.68 Cr | -52.05 Cr | 9.61 Cr | 59.15 Cr |
| Net Income Continuous Operations | -216.68 Cr | -52.05 Cr | 9.61 Cr | 59.15 Cr |
| Tax Provision | -66.85 Cr | -32.07 Cr | 8.86 Cr | 44.85 Cr |
| Pretax Income | -283.53 Cr | -84.12 Cr | 18.47 Cr | 104.00 Cr |
| Other Non Operating Income Expenses | 0.22 Cr | 0.30 Cr | 0.34 Cr | 1.00 Cr |
| Special Income Charges | -23.17 Cr | 21.66 Cr | -1.54 Cr | 0.07 Cr |
| Other Special Charges | 21.34 Cr | -7.37 Cr | -2.46 Cr | -0.07 Cr |
| Write Off | 1.83 Cr | -14.29 Cr | 4.00 Cr | 0.00 |
| Net Non Operating Interest Income Expense | -172.23 Cr | -171.22 Cr | 1.08 Cr | -80.66 Cr |
| Total Other Finance Cost | 30.12 Cr | 26.47 Cr | 53.75 Cr | 22.53 Cr |
| Interest Expense Non Operating | 158.01 Cr | 158.36 Cr | 147.89 Cr | 69.95 Cr |
| Interest Income Non Operating | 15.90 Cr | 13.61 Cr | 202.72 Cr | 11.82 Cr |
| Operating Income | -87.21 Cr | 32.62 Cr | 1.63 Cr | 183.05 Cr |
| Operating Expense | 1.72K Cr | 1.92K Cr | 1.67K Cr | 1.08K Cr |
| Other Operating Expenses | 896.95 Cr | 1.06K Cr | 971.55 Cr | 578.55 Cr |
| Depreciation And Amortization In Income Statement | 230.75 Cr | 214.11 Cr | 155.77 Cr | 92.71 Cr |
| Amortization | 3.90 Cr | 3.78 Cr | 2.52 Cr | 1.92 Cr |
| Depreciation Income Statement | 226.85 Cr | 210.33 Cr | 153.25 Cr | 90.79 Cr |
| Selling General And Administration | 514.48 Cr | 539.20 Cr | 450.10 Cr | 320.23 Cr |
| Selling And Marketing Expense | 488.78 Cr | 515.47 Cr | 424.10 Cr | 305.05 Cr |
| General And Administrative Expense | 25.70 Cr | 23.73 Cr | 26.00 Cr | 15.18 Cr |
| Rent And Landing Fees | 2.70 Cr | 2.61 Cr | 2.17 Cr | 1.73 Cr |
| Gross Profit | 1.63K Cr | 1.96K Cr | 1.68K Cr | 1.26K Cr |
| Cost Of Revenue | 565.53 Cr | 541.46 Cr | 546.41 Cr | 334.14 Cr |
| Total Revenue | 2.20K Cr | 2.50K Cr | 2.22K Cr | 1.59K Cr |
| Operating Revenue | 2.20K Cr | 2.50K Cr | 2.22K Cr | 1.59K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sagar Cements Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.