SAFFRONPaper & Paper Products
Saffron Industries Ltd — Profit & Loss Statement
₹23.21
-2.84%
Saffron Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 4.81 Cr | 192.56 Cr | 0.42 Cr | -0.16 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 2.81 Cr | -1.89 Cr | -1.50 Cr | -1.78 Cr | — |
| Reconciled Depreciation | 2.00 Cr | 194.45 Cr | 1.93 Cr | 1.62 Cr | — |
| Reconciled Cost Of Revenue | -2.11 Cr | 12.54 Cr | 15.82 Cr | 17.36 Cr | — |
| EBITDA | 4.81 Cr | 192.56 Cr | 0.42 Cr | -0.16 Cr | — |
| EBIT | 2.81 Cr | -1.89 Cr | -1.50 Cr | -1.78 Cr | — |
| Net Interest Income | -28500.00 | 0.00 | 0.02 Cr | 0.02 Cr | — |
| Interest Expense | 28500.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized Income | 2.81 Cr | -1.89 Cr | -1.50 Cr | -1.78 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.81 Cr | -1.89 Cr | -1.50 Cr | -1.78 Cr | — |
| Total Expenses | 3.54 Cr | 18.13 Cr | 18.54 Cr | 19.64 Cr | — |
| Diluted Average Shares | 0.72 Cr | 0.72 Cr | 0.72 Cr | 0.72 Cr | — |
| Basic Average Shares | 0.72 Cr | 0.72 Cr | 0.72 Cr | 0.72 Cr | — |
| Diluted EPS | 3.91 | 0.00 | -2.09 | -2.47 | — |
| Basic EPS | 3.91 | 0.00 | -2.09 | -2.47 | — |
| Diluted NI Availto Com Stockholders | 2.81 Cr | -1.89 Cr | -1.50 Cr | -1.78 Cr | — |
| Net Income Common Stockholders | 2.81 Cr | -1.89 Cr | -1.50 Cr | -1.78 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.81 Cr | -1.89 Cr | -1.50 Cr | -1.78 Cr | — |
| Net Income Including Noncontrolling Interests | 2.81 Cr | -1.89 Cr | -1.50 Cr | -1.78 Cr | — |
| Net Income Continuous Operations | 2.81 Cr | -1.89 Cr | -1.50 Cr | -1.78 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | 2.81 Cr | -1.89 Cr | -1.50 Cr | -1.78 Cr | — |
| Other Non Operating Income Expenses | 0.03 Cr | 0.04 Cr | 0.02 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -28500.00 | 0.00 | 0.02 Cr | 0.02 Cr | — |
| Interest Expense Non Operating | 28500.00 | 0.00 | 0.00 | 0.00 | — |
| Operating Income | 2.78 Cr | -1.93 Cr | -1.52 Cr | -1.79 Cr | — |
| Operating Expense | 5.65 Cr | 5.59 Cr | 2.72 Cr | 2.28 Cr | — |
| Other Operating Expenses | 2.82 Cr | 3.23 Cr | 51471.00 | 89038.00 | — |
| Depreciation And Amortization In Income Statement | 2.00 Cr | 1.94 Cr | 1.93 Cr | 1.62 Cr | — |
| Depreciation Income Statement | 2.00 Cr | 1.94 Cr | 1.93 Cr | 1.62 Cr | — |
| Gross Profit | 8.44 Cr | 3.66 Cr | 1.20 Cr | 0.49 Cr | — |
| Cost Of Revenue | -2.11 Cr | 12.54 Cr | 15.82 Cr | 17.36 Cr | — |
| Total Revenue | 6.32 Cr | 16.20 Cr | 17.02 Cr | 17.85 Cr | — |
| Operating Revenue | 6.32 Cr | 16.20 Cr | 17.02 Cr | 17.85 Cr | — |
| Interest Income | — | 0.04 Cr | 0.02 Cr | 0.02 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 3000.00 | 0.08 Cr | 0.06 Cr | 0.00 |
| Total Other Finance Cost | — | 58718.00 | 47592.00 | 79377.00 | 57920.00 |
| Interest Income Non Operating | — | 0.04 Cr | 0.02 Cr | 0.02 Cr | 0.03 Cr |
| Selling General And Administration | — | 0.08 Cr | 0.16 Cr | 0.11 Cr | 0.07 Cr |
| Selling And Marketing Expense | — | 0.00 | 0.09 Cr | 0.05 Cr | 0.00 |
| General And Administrative Expense | — | 0.08 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr |
| Rent And Landing Fees | — | 3000.00 | 0.08 Cr | 0.06 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Saffron Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.