SADHAVShipping
Sadhav Shipping Ltd — Profit & Loss Statement
₹98.40
+0.77%
Sadhav Shipping Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.16 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.33 | 0.25 | 0.22 | 0.29 | — |
| Normalized EBITDA | 31.30 Cr | 20.88 Cr | 17.08 Cr | 12.45 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.73 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.73 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 11.75 Cr | 9.15 Cr | 7.75 Cr | 3.01 Cr | — |
| Reconciled Depreciation | 7.47 Cr | 4.38 Cr | 4.37 Cr | 5.93 Cr | — |
| Reconciled Cost Of Revenue | 67.28 Cr | 58.02 Cr | 55.44 Cr | 56.96 Cr | — |
| EBITDA | 31.30 Cr | 20.88 Cr | 17.80 Cr | 12.45 Cr | — |
| EBIT | 23.83 Cr | 16.50 Cr | 13.44 Cr | 6.52 Cr | — |
| Net Interest Income | -6.41 Cr | -4.33 Cr | -3.95 Cr | -2.15 Cr | — |
| Interest Expense | 6.41 Cr | 4.33 Cr | 3.54 Cr | 2.29 Cr | — |
| Normalized Income | 11.75 Cr | 9.15 Cr | 7.19 Cr | 3.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 11.75 Cr | 9.15 Cr | 7.75 Cr | 3.01 Cr | — |
| Total Expenses | 73.61 Cr | 68.21 Cr | 64.86 Cr | 63.26 Cr | — |
| Diluted NI Availto Com Stockholders | 11.75 Cr | 9.15 Cr | 7.75 Cr | 3.01 Cr | — |
| Net Income Common Stockholders | 11.75 Cr | 9.15 Cr | 7.75 Cr | 3.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 11.75 Cr | 9.15 Cr | 7.75 Cr | 3.01 Cr | — |
| Net Income Including Noncontrolling Interests | 11.75 Cr | 9.15 Cr | 7.75 Cr | 3.01 Cr | — |
| Net Income Continuous Operations | 11.75 Cr | 9.15 Cr | 7.75 Cr | 3.01 Cr | — |
| Tax Provision | 5.66 Cr | 3.02 Cr | 2.14 Cr | 1.22 Cr | — |
| Pretax Income | 17.42 Cr | 12.17 Cr | 9.89 Cr | 4.23 Cr | — |
| Other Non Operating Income Expenses | 0.58 Cr | 0.46 Cr | 0.09 Cr | 0.09 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.73 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -6.41 Cr | -4.33 Cr | -3.95 Cr | -2.15 Cr | — |
| Interest Expense Non Operating | 6.41 Cr | 4.33 Cr | 3.54 Cr | 2.29 Cr | — |
| Operating Income | 23.25 Cr | 16.04 Cr | 12.95 Cr | 6.30 Cr | — |
| Operating Expense | 6.33 Cr | 10.19 Cr | 9.42 Cr | 6.30 Cr | — |
| Other Operating Expenses | 6.33 Cr | 10.19 Cr | 6.82 Cr | 5.42 Cr | — |
| Gross Profit | 29.58 Cr | 26.23 Cr | 22.37 Cr | 12.60 Cr | — |
| Cost Of Revenue | 67.28 Cr | 58.02 Cr | 55.44 Cr | 56.96 Cr | — |
| Total Revenue | 96.86 Cr | 84.25 Cr | 77.81 Cr | 69.55 Cr | — |
| Operating Revenue | 96.86 Cr | 84.25 Cr | 77.81 Cr | 69.55 Cr | — |
| Interest Income | — | 0.30 Cr | 0.21 Cr | 0.14 Cr | 0.16 Cr |
| Rent Expense Supplemental | — | 0.63 Cr | 0.19 Cr | 0.00 | 0.15 Cr |
| Diluted Average Shares | — | 1.44 Cr | 1.44 Cr | 1.44 Cr | 1.44 Cr |
| Basic Average Shares | — | 1.44 Cr | 1.44 Cr | 1.44 Cr | 1.44 Cr |
| Diluted EPS | — | 6.37 | 5.40 | 2.10 | 2.30 |
| Basic EPS | — | 6.37 | 5.40 | 2.10 | 2.30 |
| Other Special Charges | — | 0.19 Cr | -0.73 Cr | — | — |
| Write Off | — | 0.82 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 1.09 Cr | 0.61 Cr | — | — |
| Interest Income Non Operating | — | 0.30 Cr | 0.21 Cr | 0.14 Cr | 0.16 Cr |
| Selling General And Administration | — | 0.22 Cr | 0.19 Cr | 0.06 Cr | 0.07 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.02 Cr | 0.02 Cr | 74000.00 |
| General And Administrative Expense | — | 0.19 Cr | 0.17 Cr | 0.04 Cr | 0.06 Cr |
| Rent And Landing Fees | — | 0.63 Cr | 0.19 Cr | 0.00 | 0.15 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sadhav Shipping Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.