SADHNANIQCommodity Chemicals
Sadhana Nitro Chem Ltd — Profit & Loss Statement
₹1.37
+1.48%
Sadhana Nitro Chem Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 29.01 Cr | 30.12 Cr | 14.68 Cr | 11.41 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.56 Cr | 0.20 Cr | — |
| Tax Rate For Calcs | 0.34 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 44.19 Cr | 45.03 Cr | 24.17 Cr | 16.85 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.88 Cr | 0.66 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.88 Cr | 0.66 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.56 Cr | 4.08 Cr | 3.18 Cr | 6.22 Cr | — |
| Reconciled Depreciation | 15.18 Cr | 14.91 Cr | 7.61 Cr | 6.10 Cr | — |
| Reconciled Cost Of Revenue | 62.63 Cr | 84.65 Cr | 73.13 Cr | 75.12 Cr | — |
| EBITDA | 44.19 Cr | 45.03 Cr | 22.29 Cr | 17.51 Cr | — |
| Net Interest Income | -17.50 Cr | -17.29 Cr | -8.98 Cr | -3.00 Cr | — |
| Interest Expense | 17.50 Cr | 17.29 Cr | 9.03 Cr | 2.49 Cr | — |
| Normalized Income | 7.56 Cr | 4.08 Cr | 4.50 Cr | 5.77 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.56 Cr | 4.08 Cr | 3.18 Cr | 6.22 Cr | — |
| Total Expenses | 138.37 Cr | 163.89 Cr | 124.64 Cr | 121.47 Cr | — |
| Diluted NI Availto Com Stockholders | 7.56 Cr | 4.08 Cr | 3.18 Cr | 6.22 Cr | — |
| Net Income Common Stockholders | 7.56 Cr | 4.08 Cr | 3.18 Cr | 6.22 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.56 Cr | 4.08 Cr | 3.18 Cr | 6.22 Cr | — |
| Net Income Including Noncontrolling Interests | 7.56 Cr | 4.08 Cr | 3.18 Cr | 6.23 Cr | — |
| Net Income Continuous Operations | 7.56 Cr | 4.08 Cr | 3.18 Cr | 6.23 Cr | — |
| Tax Provision | 3.95 Cr | 8.75 Cr | 2.47 Cr | 2.69 Cr | — |
| Pretax Income | 11.51 Cr | 12.83 Cr | 5.65 Cr | 8.91 Cr | — |
| Other Non Operating Income Expenses | 1.83 Cr | 3.96 Cr | 0.81 Cr | 2.50 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.50 Cr | -0.03 Cr | — |
| Net Non Operating Interest Income Expense | -17.50 Cr | -17.29 Cr | -8.98 Cr | -3.00 Cr | — |
| Interest Expense Non Operating | 17.50 Cr | 17.29 Cr | 9.03 Cr | 2.49 Cr | — |
| Operating Income | 27.18 Cr | 26.16 Cr | 17.42 Cr | 8.55 Cr | — |
| Operating Expense | 75.74 Cr | 79.24 Cr | 51.51 Cr | 46.35 Cr | — |
| Other Operating Expenses | 37.54 Cr | 41.91 Cr | 18.94 Cr | 17.74 Cr | — |
| Depreciation And Amortization In Income Statement | 15.18 Cr | 14.91 Cr | 7.61 Cr | 6.10 Cr | — |
| Depreciation Income Statement | 15.18 Cr | 14.91 Cr | 7.38 Cr | 5.88 Cr | — |
| Gross Profit | 102.92 Cr | 105.40 Cr | 68.93 Cr | 54.90 Cr | — |
| Cost Of Revenue | 62.63 Cr | 84.65 Cr | 73.13 Cr | 75.12 Cr | — |
| Total Revenue | 165.55 Cr | 190.05 Cr | 142.06 Cr | 130.02 Cr | — |
| Operating Revenue | 165.55 Cr | 190.05 Cr | 142.06 Cr | 130.02 Cr | — |
| Interest Income | — | 0.76 Cr | 0.78 Cr | 1.57 Cr | 0.44 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.16 Cr | 0.12 Cr | 0.19 Cr |
| Diluted Average Shares | — | 24.00 Cr | 32.14 Cr | 31.11 Cr | 31.11 Cr |
| Basic Average Shares | — | 24.00 Cr | 32.14 Cr | 31.11 Cr | 31.11 Cr |
| Diluted EPS | — | 0.17 | 0.10 | 0.20 | 0.51 |
| Basic EPS | — | 0.17 | 0.10 | 0.20 | 0.51 |
| Write Off | — | 0.49 Cr | 0.50 Cr | 0.00 | 0.19 Cr |
| Restructuring And Mergern Acquisition | — | 0.03 Cr | 0.00 | 0.03 Cr | 0.04 Cr |
| Total Other Finance Cost | — | 0.51 Cr | 0.73 Cr | 2.07 Cr | 2.78 Cr |
| Interest Income Non Operating | — | 0.76 Cr | 0.78 Cr | 1.57 Cr | 0.44 Cr |
| Amortization | — | 0.42 Cr | 0.22 Cr | 0.22 Cr | 0.22 Cr |
| Research And Development | — | 0.09 Cr | 0.11 Cr | 0.09 Cr | 91000.00 |
| Selling General And Administration | — | 8.83 Cr | 8.73 Cr | 7.82 Cr | 7.87 Cr |
| Selling And Marketing Expense | — | 5.18 Cr | 6.13 Cr | 5.98 Cr | 5.12 Cr |
| General And Administrative Expense | — | 3.66 Cr | 2.61 Cr | 1.84 Cr | 2.76 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.16 Cr | 0.12 Cr | 0.19 Cr |
| Other Special Charges | — | — | — | — | -0.40 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sadhana Nitro Chem Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.