SADBHINCivil Construction
Sadbhav Infrastructure Project Limited — Profit & Loss Statement
₹2.15
-6.61%
Sadbhav Infrastructure Project Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -13.94 Cr | 0.00 | 0.00 | -72.52 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.00 | 0.30 | — |
| Normalized EBITDA | 489.26 Cr | 395.45 Cr | 622.86 Cr | 1.12K Cr | — |
| Total Unusual Items | -46.47 Cr | -458.70 Cr | -396.88 Cr | -241.74 Cr | — |
| Total Unusual Items Excluding Goodwill | -46.47 Cr | -458.70 Cr | -396.88 Cr | -241.74 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -74.98 Cr | -543.12 Cr | -375.13 Cr | -21.02 Cr | — |
| Reconciled Depreciation | 117.63 Cr | 101.38 Cr | 86.50 Cr | 97.68 Cr | — |
| Reconciled Cost Of Revenue | 171.16 Cr | 327.78 Cr | 356.64 Cr | 579.16 Cr | — |
| EBITDA | 442.79 Cr | -63.25 Cr | 225.98 Cr | 881.60 Cr | — |
| EBIT | 325.16 Cr | -164.63 Cr | 139.48 Cr | 783.92 Cr | — |
| Net Interest Income | -335.39 Cr | -331.65 Cr | -295.21 Cr | -528.55 Cr | — |
| Interest Expense | 335.39 Cr | 393.54 Cr | 525.03 Cr | 821.49 Cr | — |
| Normalized Income | -42.46 Cr | -84.41 Cr | 21.75 Cr | 148.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | -74.98 Cr | -543.12 Cr | -375.13 Cr | -21.02 Cr | — |
| Total Expenses | 388.08 Cr | 550.16 Cr | 532.26 Cr | 310.93 Cr | — |
| Diluted Average Shares | 35.20 Cr | 35.22 Cr | 35.22 Cr | 35.22 Cr | — |
| Basic Average Shares | 35.20 Cr | 35.22 Cr | 35.22 Cr | 35.22 Cr | — |
| Diluted EPS | -2.13 | -15.42 | -10.65 | -0.60 | — |
| Basic EPS | -2.13 | -15.42 | -10.65 | -0.60 | — |
| Diluted NI Availto Com Stockholders | -74.98 Cr | -543.12 Cr | -375.13 Cr | -21.02 Cr | — |
| Net Income Common Stockholders | -74.98 Cr | -543.12 Cr | -375.13 Cr | -21.02 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -74.98 Cr | -543.12 Cr | -375.13 Cr | -21.02 Cr | — |
| Minority Interests | -40.73 Cr | -9.87 Cr | -10.21 Cr | 0.26 Cr | — |
| Net Income Including Noncontrolling Interests | -34.26 Cr | -533.25 Cr | -364.92 Cr | -21.28 Cr | — |
| Net Income Continuous Operations | -34.26 Cr | -533.25 Cr | -364.92 Cr | -21.28 Cr | — |
| Tax Provision | 24.03 Cr | -24.92 Cr | -20.63 Cr | -16.29 Cr | — |
| Pretax Income | -10.22 Cr | -558.17 Cr | -385.55 Cr | -37.56 Cr | — |
| Other Non Operating Income Expenses | 55.76 Cr | 7.50 Cr | 15.55 Cr | 83.05 Cr | — |
| Special Income Charges | -46.47 Cr | -458.70 Cr | -396.95 Cr | -242.50 Cr | — |
| Write Off | 46.47 Cr | 42.52 Cr | 60.95 Cr | 9.52 Cr | — |
| Net Non Operating Interest Income Expense | -335.39 Cr | -331.65 Cr | -295.21 Cr | -528.55 Cr | — |
| Interest Expense Non Operating | 335.39 Cr | 393.54 Cr | 525.03 Cr | 821.49 Cr | — |
| Operating Income | 315.87 Cr | 224.65 Cr | 288.76 Cr | 648.65 Cr | — |
| Operating Expense | 216.92 Cr | 222.38 Cr | 175.62 Cr | -268.23 Cr | — |
| Other Operating Expenses | 69.86 Cr | 65.16 Cr | 41.67 Cr | -430.28 Cr | — |
| Depreciation And Amortization In Income Statement | 117.63 Cr | 101.38 Cr | 86.50 Cr | 97.68 Cr | — |
| Depreciation Income Statement | 117.63 Cr | 101.38 Cr | 1.72 Cr | 1.88 Cr | — |
| Gross Profit | 532.79 Cr | 447.03 Cr | 464.39 Cr | 380.42 Cr | — |
| Cost Of Revenue | 171.16 Cr | 327.78 Cr | 356.64 Cr | 579.16 Cr | — |
| Total Revenue | 703.96 Cr | 774.81 Cr | 821.03 Cr | 959.59 Cr | — |
| Operating Revenue | 703.96 Cr | 774.81 Cr | 821.03 Cr | 959.59 Cr | — |
| Interest Income | — | 25.45 Cr | 31.63 Cr | 34.21 Cr | 25.60 Cr |
| Rent Expense Supplemental | — | 1.41 Cr | 1.40 Cr | 0.26 Cr | 1.68 Cr |
| Other Special Charges | — | 416.19 Cr | 336.00 Cr | 142.00 Cr | -43.06 Cr |
| Total Other Finance Cost | — | -36.44 Cr | -198.19 Cr | -258.73 Cr | -213.53 Cr |
| Interest Income Non Operating | — | 25.45 Cr | 31.63 Cr | 34.21 Cr | 25.60 Cr |
| Amortization | — | 0.00 | 84.78 Cr | 95.80 Cr | 114.89 Cr |
| Selling General And Administration | — | 27.27 Cr | 20.68 Cr | 35.68 Cr | 33.70 Cr |
| General And Administrative Expense | — | 27.27 Cr | 20.68 Cr | 35.68 Cr | 33.70 Cr |
| Rent And Landing Fees | — | 1.41 Cr | 1.40 Cr | 0.26 Cr | 1.68 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 90.98 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sadbhav Infrastructure Project Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.