SADBHAVCivil Construction
Sadbhav Engineering Ltd — Profit & Loss Statement
₹7.30
-3.52%
Sadbhav Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -6.31 Cr | -6.52 Cr | -13.61 Cr | -2.28 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.02 | 0.02 | 0.01 | — |
| Normalized EBITDA | 513.08 Cr | 225.21 Cr | 761.74 Cr | 653.52 Cr | — |
| Total Unusual Items | -21.02 Cr | -332.82 Cr | -695.97 Cr | -255.39 Cr | — |
| Total Unusual Items Excluding Goodwill | -21.02 Cr | -332.82 Cr | -695.97 Cr | -255.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -189.48 Cr | -630.08 Cr | -589.10 Cr | -723.70 Cr | — |
| Reconciled Depreciation | 127.02 Cr | 127.39 Cr | 130.97 Cr | 166.87 Cr | — |
| Reconciled Cost Of Revenue | 444.70 Cr | 1.26K Cr | 1.20K Cr | 1.26K Cr | — |
| EBITDA | 492.05 Cr | -107.61 Cr | 65.76 Cr | 398.13 Cr | — |
| EBIT | 365.03 Cr | -235.00 Cr | -65.20 Cr | 231.26 Cr | — |
| Net Interest Income | -457.40 Cr | -560.46 Cr | -400.01 Cr | -625.68 Cr | — |
| Interest Expense | 457.40 Cr | 560.46 Cr | 648.14 Cr | 966.21 Cr | — |
| Normalized Income | -174.76 Cr | -303.79 Cr | 93.27 Cr | -470.59 Cr | — |
| Net Income From Continuing And Discontinued Operation | -189.48 Cr | -630.08 Cr | -589.10 Cr | -723.70 Cr | — |
| Total Expenses | 746.45 Cr | 1.97K Cr | 1.52K Cr | 2.32K Cr | — |
| Diluted NI Availto Com Stockholders | -189.48 Cr | -630.08 Cr | -589.10 Cr | -723.70 Cr | — |
| Net Income Common Stockholders | -189.48 Cr | -630.08 Cr | -589.10 Cr | -723.70 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -189.48 Cr | -630.08 Cr | -589.10 Cr | -723.70 Cr | — |
| Minority Interests | -23.78 Cr | 149.78 Cr | 110.29 Cr | 4.69 Cr | — |
| Net Income Including Noncontrolling Interests | -165.70 Cr | -779.87 Cr | -699.39 Cr | -728.39 Cr | — |
| Net Income Continuous Operations | -165.70 Cr | -779.87 Cr | -699.39 Cr | -728.39 Cr | — |
| Tax Provision | 73.32 Cr | -15.59 Cr | -13.95 Cr | -6.55 Cr | — |
| Pretax Income | -92.37 Cr | -795.46 Cr | -713.34 Cr | -734.95 Cr | — |
| Other Non Operating Income Expenses | 96.06 Cr | 144.20 Cr | 133.69 Cr | 563.85 Cr | — |
| Special Income Charges | -21.02 Cr | -332.82 Cr | -696.04 Cr | -256.15 Cr | — |
| Net Non Operating Interest Income Expense | -457.40 Cr | -560.46 Cr | -400.01 Cr | -625.68 Cr | — |
| Interest Expense Non Operating | 457.40 Cr | 560.46 Cr | 648.14 Cr | 966.21 Cr | — |
| Operating Income | 290.00 Cr | -46.38 Cr | 246.70 Cr | -423.37 Cr | — |
| Operating Expense | 301.75 Cr | 713.46 Cr | 323.40 Cr | 1.06K Cr | — |
| Other Operating Expenses | 127.24 Cr | 525.76 Cr | 89.79 Cr | 732.63 Cr | — |
| Depreciation And Amortization In Income Statement | 127.02 Cr | 127.39 Cr | 130.97 Cr | 166.87 Cr | — |
| Depreciation Income Statement | 127.02 Cr | 127.39 Cr | 130.97 Cr | 166.87 Cr | — |
| Gross Profit | 591.75 Cr | 667.08 Cr | 570.10 Cr | 632.88 Cr | — |
| Cost Of Revenue | 444.70 Cr | 1.26K Cr | 1.20K Cr | 1.26K Cr | — |
| Total Revenue | 1.04K Cr | 1.92K Cr | 1.77K Cr | 1.90K Cr | — |
| Operating Revenue | 1.04K Cr | 1.92K Cr | 1.77K Cr | 1.90K Cr | — |
| Interest Income | — | 112.46 Cr | 261.06 Cr | 349.74 Cr | 332.81 Cr |
| Rent Expense Supplemental | — | 4.85 Cr | 11.14 Cr | 20.78 Cr | 59.97 Cr |
| Diluted Average Shares | — | 17.16 Cr | 17.16 Cr | 17.16 Cr | 17.16 Cr |
| Basic Average Shares | — | 17.16 Cr | 17.16 Cr | 17.16 Cr | 17.16 Cr |
| Diluted EPS | — | -36.72 | -34.34 | -42.18 | -9.03 |
| Basic EPS | — | -36.72 | -34.34 | -42.18 | -9.03 |
| Other Special Charges | — | 186.85 Cr | 313.98 Cr | 165.17 Cr | -23.48 Cr |
| Write Off | — | 538.38 Cr | 382.07 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 51.68 Cr | 12.93 Cr | 9.22 Cr | 40.80 Cr |
| Interest Income Non Operating | — | 112.46 Cr | 261.06 Cr | 349.74 Cr | 332.81 Cr |
| Selling General And Administration | — | 56.47 Cr | 43.23 Cr | 53.66 Cr | 64.75 Cr |
| General And Administrative Expense | — | 56.47 Cr | 43.23 Cr | 53.66 Cr | 64.75 Cr |
| Rent And Landing Fees | — | 1.50 Cr | 1.49 Cr | 0.51 Cr | 0.60 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 90.98 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sadbhav Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.