SACHEMTAluminium
Sacheta Metals Ltd — Profit & Loss Statement
₹3.76
-0.52%
Sacheta Metals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.17 Cr | -0.91 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.27 | 0.27 | — |
| Normalized EBITDA | 5.76 Cr | 5.44 Cr | 4.76 Cr | 8.14 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.62 Cr | -3.43 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.62 Cr | -3.43 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.10 Cr | 1.96 Cr | 2.06 Cr | 2.22 Cr | — |
| Reconciled Depreciation | 1.86 Cr | 1.86 Cr | 1.80 Cr | 1.30 Cr | — |
| Reconciled Cost Of Revenue | 72.58 Cr | 55.83 Cr | 75.21 Cr | 65.09 Cr | — |
| EBITDA | 5.76 Cr | 5.44 Cr | 5.38 Cr | 4.71 Cr | — |
| EBIT | 3.90 Cr | 3.58 Cr | 3.58 Cr | 3.41 Cr | — |
| Net Interest Income | -1.08 Cr | -0.94 Cr | -0.67 Cr | -0.68 Cr | — |
| Interest Expense | 1.08 Cr | 0.94 Cr | 0.76 Cr | 0.39 Cr | — |
| Normalized Income | 2.10 Cr | 1.96 Cr | 1.61 Cr | 4.74 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.10 Cr | 1.96 Cr | 2.06 Cr | 2.22 Cr | — |
| Total Expenses | 89.70 Cr | 73.43 Cr | 94.56 Cr | 83.59 Cr | — |
| Diluted Average Shares | 12.35 Cr | 12.25 Cr | 9.56 Cr | 9.57 Cr | — |
| Basic Average Shares | 12.35 Cr | 12.25 Cr | 9.56 Cr | 9.57 Cr | — |
| Diluted EPS | 0.17 | 0.16 | 0.22 | 0.23 | — |
| Basic EPS | 0.17 | 0.16 | 0.22 | 0.23 | — |
| Diluted NI Availto Com Stockholders | 2.10 Cr | 1.96 Cr | 2.06 Cr | 2.22 Cr | — |
| Net Income Common Stockholders | 2.10 Cr | 1.96 Cr | 2.06 Cr | 2.22 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.10 Cr | 1.96 Cr | 2.06 Cr | 2.22 Cr | — |
| Net Income Including Noncontrolling Interests | 2.10 Cr | 1.96 Cr | 2.06 Cr | 2.22 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 2.10 Cr | 1.96 Cr | 2.06 Cr | 2.22 Cr | — |
| Tax Provision | 0.72 Cr | 0.68 Cr | 0.75 Cr | 0.80 Cr | — |
| Pretax Income | 2.82 Cr | 2.64 Cr | 2.82 Cr | 3.02 Cr | — |
| Other Non Operating Income Expenses | 1.69 Cr | 1.71 Cr | 0.19 Cr | 1.52 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.37 Cr | -0.47 Cr | — |
| Net Non Operating Interest Income Expense | -1.08 Cr | -0.94 Cr | -0.67 Cr | -0.68 Cr | — |
| Interest Expense Non Operating | 1.08 Cr | 0.94 Cr | 0.76 Cr | 0.39 Cr | — |
| Operating Income | 2.21 Cr | 1.87 Cr | 2.40 Cr | 5.61 Cr | — |
| Operating Expense | 17.12 Cr | 17.60 Cr | 19.35 Cr | 18.50 Cr | — |
| Other Operating Expenses | 9.10 Cr | 9.31 Cr | 0.22 Cr | 0.32 Cr | — |
| Depreciation And Amortization In Income Statement | 1.86 Cr | 1.86 Cr | 1.80 Cr | 1.30 Cr | — |
| Depreciation Income Statement | 1.86 Cr | 1.86 Cr | 1.80 Cr | 1.30 Cr | — |
| Gross Profit | 19.33 Cr | 19.47 Cr | 21.76 Cr | 24.12 Cr | — |
| Cost Of Revenue | 72.58 Cr | 55.83 Cr | 75.21 Cr | 65.09 Cr | — |
| Total Revenue | 91.91 Cr | 75.30 Cr | 96.96 Cr | 89.21 Cr | — |
| Operating Revenue | 91.91 Cr | 75.30 Cr | 96.96 Cr | 89.21 Cr | — |
| Interest Income | — | 0.29 Cr | 0.22 Cr | 0.25 Cr | 0.13 Cr |
| Rent Expense Supplemental | — | 0.06 Cr | 0.09 Cr | 0.06 Cr | 0.06 Cr |
| Write Off | — | -0.02 Cr | -0.37 Cr | 0.47 Cr | 0.08 Cr |
| Total Other Finance Cost | — | 0.17 Cr | 0.12 Cr | 0.29 Cr | 0.44 Cr |
| Interest Income Non Operating | — | 0.29 Cr | 0.22 Cr | 0.25 Cr | 0.13 Cr |
| Selling General And Administration | — | 6.81 Cr | 11.31 Cr | 11.11 Cr | 7.86 Cr |
| Selling And Marketing Expense | — | 0.07 Cr | 0.04 Cr | 0.01 Cr | 0.01 Cr |
| General And Administrative Expense | — | 6.74 Cr | 11.27 Cr | 11.10 Cr | 7.85 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.09 Cr | 0.06 Cr | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sacheta Metals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.