SABARPackaging
Sabar Flex India Ltd — Profit & Loss Statement
₹5.45
-4.20%
Sabar Flex India Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 32069.12 | -0.02 Cr | 0.00 | -1041.21 |
| Tax Rate For Calcs | 0.28 | 0.10 | 0.06 | 0.26 |
| Normalized EBITDA | 9.71 Cr | 5.51 Cr | 4.77 Cr | 4.45 Cr |
| Total Unusual Items | 0.01 Cr | -0.17 Cr | 0.00 | -4000.00 |
| Total Unusual Items Excluding Goodwill | 0.01 Cr | -0.17 Cr | 0.00 | -4000.00 |
| Net Income From Continuing Operation Net Minority Interest | 4.34 Cr | 1.83 Cr | 1.60 Cr | 1.40 Cr |
| Reconciled Depreciation | 1.12 Cr | 0.84 Cr | 0.70 Cr | 0.62 Cr |
| Reconciled Cost Of Revenue | 113.88 Cr | 85.69 Cr | 64.52 Cr | 66.93 Cr |
| EBITDA | 9.72 Cr | 5.33 Cr | 4.77 Cr | 4.45 Cr |
| EBIT | 8.60 Cr | 4.49 Cr | 4.07 Cr | 3.83 Cr |
| Net Interest Income | -2.64 Cr | -2.55 Cr | -2.51 Cr | -2.00 Cr |
| Interest Expense | 2.59 Cr | 2.46 Cr | 2.38 Cr | 1.94 Cr |
| Normalized Income | 4.33 Cr | 1.98 Cr | 1.60 Cr | 1.40 Cr |
| Net Income From Continuing And Discontinued Operation | 4.34 Cr | 1.83 Cr | 1.60 Cr | 1.40 Cr |
| Total Expenses | 117.64 Cr | 90.53 Cr | 68.17 Cr | 70.09 Cr |
| Rent Expense Supplemental | 0.04 Cr | 0.08 Cr | 0.00 | 0.05 Cr |
| Diluted Average Shares | 1.91 Cr | 1.51 Cr | 1.51 Cr | 1.51 Cr |
| Diluted NI Availto Com Stockholders | 4.34 Cr | 1.83 Cr | 1.60 Cr | 1.40 Cr |
| Net Income Common Stockholders | 4.34 Cr | 1.83 Cr | 1.60 Cr | 1.40 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 4.34 Cr | 1.83 Cr | 1.60 Cr | 1.40 Cr |
| Net Income Including Noncontrolling Interests | 4.34 Cr | 1.83 Cr | 1.60 Cr | 1.40 Cr |
| Net Income Continuous Operations | 4.34 Cr | 1.83 Cr | 1.60 Cr | 1.40 Cr |
| Tax Provision | 1.67 Cr | 0.20 Cr | 0.10 Cr | 0.49 Cr |
| Pretax Income | 6.01 Cr | 2.03 Cr | 1.69 Cr | 1.89 Cr |
| Other Non Operating Income Expenses | 0.11 Cr | 4769.00 | 0.01 Cr | 0.06 Cr |
| Special Income Charges | 0.01 Cr | -0.17 Cr | 0.00 | -4000.00 |
| Write Off | -0.01 Cr | -89306.00 | 0.00 | 6000.00 |
| Net Non Operating Interest Income Expense | -2.64 Cr | -2.55 Cr | -2.51 Cr | -2.00 Cr |
| Total Other Finance Cost | 0.05 Cr | 0.08 Cr | 0.12 Cr | 0.06 Cr |
| Interest Expense Non Operating | 2.59 Cr | 2.46 Cr | 2.38 Cr | 1.94 Cr |
| Operating Income | 8.53 Cr | 4.75 Cr | 4.19 Cr | 3.83 Cr |
| Operating Expense | 3.76 Cr | 4.84 Cr | 3.65 Cr | 3.16 Cr |
| Other Operating Expenses | 0.47 Cr | 0.46 Cr | 0.06 Cr | 0.06 Cr |
| Depreciation And Amortization In Income Statement | 1.12 Cr | 0.84 Cr | 0.70 Cr | 0.62 Cr |
| Depreciation Income Statement | 1.12 Cr | 0.84 Cr | 0.70 Cr | 0.62 Cr |
| Selling General And Administration | 0.29 Cr | 0.70 Cr | 0.23 Cr | 0.20 Cr |
| Selling And Marketing Expense | 0.00 | 0.01 Cr | 0.00 | 0.00 |
| General And Administrative Expense | 0.29 Cr | 0.69 Cr | 0.23 Cr | 0.20 Cr |
| Rent And Landing Fees | 0.04 Cr | 0.08 Cr | 0.00 | 0.05 Cr |
| Gross Profit | 12.29 Cr | 9.59 Cr | 7.84 Cr | 6.98 Cr |
| Cost Of Revenue | 113.88 Cr | 85.69 Cr | 64.52 Cr | 66.93 Cr |
| Total Revenue | 126.17 Cr | 95.28 Cr | 72.36 Cr | 73.92 Cr |
| Operating Revenue | 126.17 Cr | 95.28 Cr | 72.36 Cr | 73.92 Cr |
| Other Special Charges | — | 0.18 Cr | — | -2000.00 |
| Interest Income | — | — | 0.00 | 0.00 |
| Basic Average Shares | — | — | 1.51 Cr | 1.51 Cr |
| Diluted EPS | — | — | 1.06 | 0.93 |
| Basic EPS | — | — | 1.06 | 0.93 |
| Interest Income Non Operating | — | — | 0.00 | 0.00 |
| Amortization | — | — | 0.02 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sabar Flex India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.