SAAKSHIOther Electrical Equipment
Saakshi Medtec N Panels L — Profit & Loss Statement
₹159.25
+0.00%
Saakshi Medtec N Panels L Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -99059.77 | -11936.84 | 72931.65 | 5420.41 |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.26 | 0.30 |
| Normalized EBITDA | 20.43 Cr | 20.51 Cr | 15.68 Cr | 6.19 Cr |
| Total Unusual Items | -0.04 Cr | -47000.00 | 0.03 Cr | 18000.00 |
| Total Unusual Items Excluding Goodwill | -0.04 Cr | -47000.00 | 0.03 Cr | 18000.00 |
| Net Income From Continuing Operation Net Minority Interest | 11.31 Cr | 12.38 Cr | 9.38 Cr | 2.20 Cr |
| Reconciled Depreciation | 3.85 Cr | 2.65 Cr | 1.72 Cr | 1.70 Cr |
| Reconciled Cost Of Revenue | 78.95 Cr | 80.64 Cr | 63.75 Cr | 44.19 Cr |
| EBITDA | 20.39 Cr | 20.51 Cr | 15.71 Cr | 6.19 Cr |
| EBIT | 16.54 Cr | 17.85 Cr | 13.99 Cr | 4.50 Cr |
| Net Interest Income | -1.09 Cr | -1.36 Cr | -1.30 Cr | -1.39 Cr |
| Interest Expense | 1.60 Cr | 1.26 Cr | 1.34 Cr | 1.35 Cr |
| Interest Income | 0.62 Cr | 0.10 Cr | 0.09 Cr | 0.10 Cr |
| Normalized Income | 11.34 Cr | 12.38 Cr | 9.35 Cr | 2.20 Cr |
| Net Income From Continuing And Discontinued Operation | 11.31 Cr | 12.38 Cr | 9.38 Cr | 2.20 Cr |
| Total Expenses | 105.10 Cr | 103.30 Cr | 77.02 Cr | 54.89 Cr |
| Rent Expense Supplemental | 3.88 Cr | 3.42 Cr | 2.65 Cr | 2.69 Cr |
| Diluted NI Availto Com Stockholders | 11.31 Cr | 12.38 Cr | 9.38 Cr | 2.20 Cr |
| Net Income Common Stockholders | 11.31 Cr | 12.38 Cr | 9.38 Cr | 2.20 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 11.31 Cr | 12.38 Cr | 9.38 Cr | 2.20 Cr |
| Net Income Including Noncontrolling Interests | 11.31 Cr | 12.38 Cr | 9.38 Cr | 2.20 Cr |
| Net Income Continuous Operations | 11.31 Cr | 12.38 Cr | 9.38 Cr | 2.20 Cr |
| Tax Provision | 3.64 Cr | 4.21 Cr | 3.27 Cr | 0.95 Cr |
| Pretax Income | 14.94 Cr | 16.59 Cr | 12.65 Cr | 3.15 Cr |
| Other Non Operating Income Expenses | 0.03 Cr | 0.04 Cr | 9000.00 | 78000.00 |
| Special Income Charges | -0.04 Cr | -47000.00 | 0.03 Cr | 18000.00 |
| Other Special Charges | 0.04 Cr | 47000.00 | -0.03 Cr | -0.01 Cr |
| Net Non Operating Interest Income Expense | -1.09 Cr | -1.36 Cr | -1.30 Cr | -1.39 Cr |
| Total Other Finance Cost | 0.12 Cr | 0.20 Cr | 0.05 Cr | 0.15 Cr |
| Interest Expense Non Operating | 1.60 Cr | 1.26 Cr | 1.34 Cr | 1.35 Cr |
| Interest Income Non Operating | 0.62 Cr | 0.10 Cr | 0.09 Cr | 0.10 Cr |
| Operating Income | 16.00 Cr | 18.21 Cr | 14.13 Cr | 4.64 Cr |
| Operating Expense | 26.15 Cr | 22.66 Cr | 13.26 Cr | 10.71 Cr |
| Other Operating Expenses | 2.29 Cr | 2.61 Cr | 1.73 Cr | 0.79 Cr |
| Depreciation And Amortization In Income Statement | 3.85 Cr | 2.65 Cr | 1.72 Cr | 1.70 Cr |
| Depreciation Income Statement | 3.85 Cr | 2.65 Cr | 1.72 Cr | 1.70 Cr |
| Selling General And Administration | 1.68 Cr | 1.30 Cr | 1.00 Cr | 0.94 Cr |
| Selling And Marketing Expense | 0.53 Cr | 0.37 Cr | 0.19 Cr | 0.14 Cr |
| General And Administrative Expense | 1.15 Cr | 0.93 Cr | 0.81 Cr | 0.80 Cr |
| Rent And Landing Fees | 3.88 Cr | 3.42 Cr | 0.01 Cr | 83000.00 |
| Gross Profit | 42.15 Cr | 40.86 Cr | 27.39 Cr | 15.34 Cr |
| Cost Of Revenue | 78.95 Cr | 80.64 Cr | 63.75 Cr | 44.19 Cr |
| Total Revenue | 121.11 Cr | 121.50 Cr | 91.14 Cr | 59.53 Cr |
| Operating Revenue | 121.11 Cr | 121.50 Cr | 91.14 Cr | 59.53 Cr |
| Diluted Average Shares | — | 1.77 Cr | 1.77 Cr | 1.77 Cr |
| Basic Average Shares | — | 1.77 Cr | 1.77 Cr | 1.77 Cr |
| Diluted EPS | — | 7.01 | 5.31 | 1.25 |
| Basic EPS | — | 7.01 | 5.31 | 1.25 |
| Write Off | — | 0.00 | 0.00 | 0.01 Cr |
| Amortization | — | 0.06 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Saakshi Medtec N Panels L
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.