SJLOGISTICLogistics Solution Provider
S J LOGISTICS IND — Profit & Loss Statement
₹230.40
-11.41%
S J LOGISTICS IND Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.43 Cr | -67851.82 | -0.01 Cr | -0.18 Cr |
| Tax Rate For Calcs | 0.21 | 0.21 | 0.27 | 0.26 |
| Normalized EBITDA | 29.60 Cr | 13.46 Cr | 5.41 Cr | 4.28 Cr |
| Total Unusual Items | 2.05 Cr | -0.03 Cr | -0.04 Cr | -0.68 Cr |
| Total Unusual Items Excluding Goodwill | 2.05 Cr | -0.03 Cr | -0.04 Cr | -0.68 Cr |
| Net Income From Continuing Operation Net Minority Interest | 22.61 Cr | 8.26 Cr | 1.88 Cr | 0.86 Cr |
| Reconciled Depreciation | 0.46 Cr | 0.44 Cr | 0.52 Cr | 0.51 Cr |
| Reconciled Cost Of Revenue | 233.73 Cr | 130.82 Cr | 99.50 Cr | 117.22 Cr |
| EBITDA | 31.65 Cr | 13.42 Cr | 5.37 Cr | 3.60 Cr |
| EBIT | 31.19 Cr | 12.98 Cr | 4.85 Cr | 3.09 Cr |
| Net Interest Income | -3.14 Cr | -2.72 Cr | -2.27 Cr | -2.19 Cr |
| Interest Expense | 2.52 Cr | 2.55 Cr | 2.28 Cr | 1.92 Cr |
| Interest Income | 14000.00 | 0.08 Cr | 0.03 Cr | 0.03 Cr |
| Normalized Income | 20.99 Cr | 8.29 Cr | 1.91 Cr | 1.37 Cr |
| Net Income From Continuing And Discontinued Operation | 22.61 Cr | 8.26 Cr | 1.88 Cr | 0.86 Cr |
| Total Expenses | 241.49 Cr | 135.68 Cr | 100.41 Cr | 119.13 Cr |
| Rent Expense Supplemental | 3.01 Cr | 1.91 Cr | 0.95 Cr | 0.64 Cr |
| Diluted NI Availto Com Stockholders | 22.61 Cr | 8.26 Cr | 1.88 Cr | 0.86 Cr |
| Net Income Common Stockholders | 22.61 Cr | 8.26 Cr | 1.88 Cr | 0.86 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 22.61 Cr | 8.26 Cr | 1.88 Cr | 0.86 Cr |
| Net Income Including Noncontrolling Interests | 22.61 Cr | 8.26 Cr | 1.88 Cr | 0.86 Cr |
| Net Income Continuous Operations | 22.61 Cr | 8.26 Cr | 1.88 Cr | 0.86 Cr |
| Tax Provision | 6.06 Cr | 2.17 Cr | 0.68 Cr | 0.31 Cr |
| Pretax Income | 28.67 Cr | 10.43 Cr | 2.56 Cr | 1.17 Cr |
| Other Non Operating Income Expenses | 0.32 Cr | 0.62 Cr | 0.29 Cr | 0.07 Cr |
| Special Income Charges | 2.05 Cr | -0.03 Cr | -0.04 Cr | -0.19 Cr |
| Other Special Charges | -2.10 Cr | 0.03 Cr | — | — |
| Write Off | 0.05 Cr | -12000.00 | 0.04 Cr | 0.19 Cr |
| Net Non Operating Interest Income Expense | -3.14 Cr | -2.72 Cr | -2.27 Cr | -2.19 Cr |
| Total Other Finance Cost | 0.63 Cr | 0.25 Cr | 0.02 Cr | 0.30 Cr |
| Interest Expense Non Operating | 2.52 Cr | 2.55 Cr | 2.28 Cr | 1.92 Cr |
| Interest Income Non Operating | 14000.00 | 0.08 Cr | 0.03 Cr | 0.03 Cr |
| Operating Income | 29.37 Cr | 13.18 Cr | 3.22 Cr | 4.80 Cr |
| Operating Expense | 7.76 Cr | 4.86 Cr | 0.90 Cr | 1.91 Cr |
| Other Operating Expenses | 1.05 Cr | 0.51 Cr | 0.07 Cr | 0.13 Cr |
| Selling General And Administration | 3.77 Cr | 1.36 Cr | 0.71 Cr | 1.13 Cr |
| Selling And Marketing Expense | 0.71 Cr | 0.17 Cr | 0.11 Cr | 0.31 Cr |
| General And Administrative Expense | 3.07 Cr | 1.19 Cr | 0.60 Cr | 0.82 Cr |
| Gross Profit | 37.13 Cr | 18.04 Cr | 4.12 Cr | 6.71 Cr |
| Cost Of Revenue | 233.73 Cr | 130.82 Cr | 99.50 Cr | 117.22 Cr |
| Total Revenue | 270.86 Cr | 148.85 Cr | 103.62 Cr | 123.93 Cr |
| Operating Revenue | 270.86 Cr | 148.85 Cr | 103.62 Cr | 123.93 Cr |
| Diluted Average Shares | — | 1.45 Cr | 1.45 Cr | 1.45 Cr |
| Basic Average Shares | — | 1.45 Cr | 1.45 Cr | 1.45 Cr |
| Diluted EPS | — | 5.70 | 1.30 | 0.60 |
| Basic EPS | — | 5.70 | 1.30 | 0.60 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on S J LOGISTICS IND
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.