RUCHINFRADiversified Commercial Services
Ruchi Infrastructure Ltd — Profit & Loss Statement
₹4.13
-7.37%
Ruchi Infrastructure Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.28 Cr | -0.04 Cr | -20.52 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.04 | 0.30 | 0.28 | — |
| Normalized EBITDA | 25.06 Cr | 28.06 Cr | 27.38 Cr | 152.17 Cr | — |
| Total Unusual Items | 0.00 | 7.25 Cr | -0.13 Cr | -73.18 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 7.25 Cr | -0.13 Cr | -73.18 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.67 Cr | 14.01 Cr | 1.26 Cr | 37.17 Cr | — |
| Reconciled Depreciation | 16.58 Cr | 14.76 Cr | 15.63 Cr | 16.62 Cr | — |
| Reconciled Cost Of Revenue | 0.56 Cr | 5.63 Cr | 6.32 Cr | 10.74 Cr | — |
| EBITDA | 25.06 Cr | 35.31 Cr | 27.25 Cr | 79.00 Cr | — |
| EBIT | 8.48 Cr | 20.55 Cr | 11.63 Cr | 62.37 Cr | — |
| Net Interest Income | -4.62 Cr | -5.97 Cr | -7.91 Cr | -10.63 Cr | — |
| Interest Expense | 4.62 Cr | 5.97 Cr | 8.83 Cr | 11.05 Cr | — |
| Normalized Income | 1.67 Cr | 7.04 Cr | 1.35 Cr | 89.83 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.67 Cr | 14.01 Cr | 1.26 Cr | 37.17 Cr | — |
| Total Expenses | 55.52 Cr | 57.58 Cr | 53.38 Cr | 11.87 Cr | — |
| Diluted NI Availto Com Stockholders | 1.67 Cr | 14.01 Cr | -2.01 Cr | 33.90 Cr | — |
| Net Income Common Stockholders | 1.67 Cr | 14.01 Cr | -2.01 Cr | 33.90 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | -34000.00 | -50000.00 | — |
| Net Income | 1.67 Cr | 14.01 Cr | 1.26 Cr | 37.17 Cr | — |
| Minority Interests | 0.00 | 0.00 | -34000.00 | -50000.00 | — |
| Net Income Including Noncontrolling Interests | 1.68 Cr | 14.01 Cr | 1.27 Cr | 37.17 Cr | — |
| Net Income Continuous Operations | 1.68 Cr | 14.01 Cr | 1.27 Cr | 37.17 Cr | — |
| Tax Provision | 2.18 Cr | 0.57 Cr | 1.53 Cr | 14.15 Cr | — |
| Pretax Income | 3.86 Cr | 14.58 Cr | 2.79 Cr | 51.32 Cr | — |
| Other Non Operating Income Expenses | 6.42 Cr | 7.05 Cr | 1.10 Cr | 78.88 Cr | — |
| Special Income Charges | 0.00 | 7.25 Cr | -0.13 Cr | -73.30 Cr | — |
| Net Non Operating Interest Income Expense | -4.62 Cr | -5.97 Cr | -7.91 Cr | -10.63 Cr | — |
| Interest Expense Non Operating | 4.62 Cr | 5.97 Cr | 8.83 Cr | 11.05 Cr | — |
| Operating Income | 2.84 Cr | 6.26 Cr | 9.73 Cr | 56.25 Cr | — |
| Operating Expense | 54.96 Cr | 51.95 Cr | 47.06 Cr | 1.12 Cr | — |
| Other Operating Expenses | 24.68 Cr | 24.19 Cr | 17.65 Cr | -28.17 Cr | — |
| Depreciation And Amortization In Income Statement | 16.58 Cr | 14.75 Cr | 15.63 Cr | 16.62 Cr | — |
| Depreciation Income Statement | 16.58 Cr | 14.75 Cr | 15.63 Cr | 16.62 Cr | — |
| Gross Profit | 57.80 Cr | 58.21 Cr | 56.79 Cr | 57.38 Cr | — |
| Cost Of Revenue | 0.56 Cr | 5.63 Cr | 6.32 Cr | 10.74 Cr | — |
| Total Revenue | 58.36 Cr | 63.84 Cr | 63.11 Cr | 68.12 Cr | — |
| Operating Revenue | 58.36 Cr | 63.84 Cr | 63.11 Cr | 68.12 Cr | — |
| Interest Income | — | 1.57 Cr | 1.03 Cr | 0.56 Cr | 1.02 Cr |
| Rent Expense Supplemental | — | 1.83 Cr | 0.80 Cr | 1.21 Cr | 0.67 Cr |
| Diluted Average Shares | — | 24.58 Cr | 20.54 Cr | 20.52 Cr | 20.52 Cr |
| Basic Average Shares | — | 24.58 Cr | 20.54 Cr | 20.52 Cr | 20.52 Cr |
| Diluted EPS | — | 0.47 | -0.10 | 1.65 | -0.42 |
| Basic EPS | — | 0.57 | -0.10 | 1.65 | -0.42 |
| Preferred Stock Dividends | — | 3.28 Cr | 3.28 Cr | 3.28 Cr | 3.28 Cr |
| Other Special Charges | — | -11.16 Cr | 0.13 Cr | -0.06 Cr | -26000.00 |
| Write Off | — | 0.44 Cr | 0.00 | 73.36 Cr | 0.00 |
| Total Other Finance Cost | — | 0.10 Cr | 0.10 Cr | 0.14 Cr | 0.14 Cr |
| Interest Income Non Operating | — | 1.57 Cr | 1.03 Cr | 0.56 Cr | 1.02 Cr |
| Selling General And Administration | — | 2.76 Cr | 2.65 Cr | 2.15 Cr | 2.29 Cr |
| Selling And Marketing Expense | — | 0.52 Cr | 0.50 Cr | 0.07 Cr | 0.10 Cr |
| General And Administrative Expense | — | 2.24 Cr | 2.15 Cr | 2.08 Cr | 2.20 Cr |
| Rent And Landing Fees | — | 1.83 Cr | 0.80 Cr | 1.21 Cr | 0.67 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ruchi Infrastructure Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.