RTSPOWROther Electrical Equipment

RTS Power Corporation LtdBalance Sheet

80.70
-2.48%

RTS Power Corporation Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number0.92 Cr0.92 Cr0.92 Cr0.92 Cr
Share Issued0.92 Cr0.92 Cr0.92 Cr0.92 Cr
Net Debt17.76 Cr28.02 Cr18.83 Cr15.63 Cr
Total Debt23.27 Cr33.66 Cr28.08 Cr24.69 Cr
Tangible Book Value145.40 Cr141.78 Cr137.64 Cr128.76 Cr
Invested Capital163.36 Cr170.57 Cr158.15 Cr149.44 Cr
Working Capital67.31 Cr63.70 Cr59.22 Cr56.30 Cr
Net Tangible Assets145.40 Cr141.78 Cr137.64 Cr128.76 Cr
Capital Lease Obligations5.31 Cr4.89 Cr7.58 Cr4.07 Cr
Common Stock Equity145.40 Cr141.79 Cr137.66 Cr128.82 Cr
Total Capitalization146.89 Cr143.53 Cr140.48 Cr137.02 Cr
Total Equity Gross Minority Interest145.40 Cr141.79 Cr137.66 Cr128.82 Cr
Stockholders Equity145.40 Cr141.79 Cr137.66 Cr128.82 Cr
Other Equity Interest136.24 Cr132.62 Cr-1000.00119.65 Cr
Capital Stock9.17 Cr9.17 Cr9.17 Cr9.17 Cr
Common Stock9.17 Cr9.17 Cr9.17 Cr9.17 Cr
Total Liabilities Net Minority Interest69.44 Cr78.45 Cr60.49 Cr53.55 Cr
Total Non Current Liabilities Net Minority Interest24.59 Cr25.50 Cr28.60 Cr30.13 Cr
Other Non Current Liabilities-1000.001000.00-1000.00
Non Current Deferred Taxes Liabilities17.66 Cr18.80 Cr18.08 Cr17.50 Cr
Long Term Debt And Capital Lease Obligation6.56 Cr6.40 Cr10.17 Cr12.09 Cr
Long Term Capital Lease Obligation5.07 Cr4.66 Cr7.35 Cr3.89 Cr
Long Term Debt1.49 Cr1.74 Cr2.82 Cr8.20 Cr
Long Term Provisions0.27 Cr0.25 Cr0.30 Cr0.50 Cr
Current Liabilities44.85 Cr52.96 Cr31.89 Cr23.42 Cr
Other Current Liabilities4.36 Cr0.15 Cr0.16 Cr0.07 Cr
Current Debt And Capital Lease Obligation16.71 Cr27.27 Cr17.91 Cr12.61 Cr
Current Capital Lease Obligation0.24 Cr0.23 Cr0.23 Cr0.19 Cr
Current Debt16.47 Cr27.03 Cr17.68 Cr12.42 Cr
Current Provisions1.11 Cr0.95 Cr0.64 Cr0.50 Cr
Payables22.23 Cr21.88 Cr11.07 Cr6.15 Cr
Total Tax Payable0.000.004000.000.00
Accounts Payable22.23 Cr21.73 Cr10.32 Cr4.89 Cr
Total Assets214.84 Cr220.25 Cr198.15 Cr182.37 Cr
Total Non Current Assets102.69 Cr103.59 Cr107.04 Cr102.65 Cr
Other Non Current Assets0.13 Cr-1.50 Cr-1.50 Cr0.02 Cr
Investmentin Financial Assets10.95 Cr9.85 Cr10.29 Cr8.87 Cr
Available For Sale Securities10.95 Cr9.85 Cr10.28 Cr8.87 Cr
Investment Properties62000.0065000.0067000.0069000.00
Goodwill And Other Intangible Assets81000.000.02 Cr0.02 Cr0.06 Cr
Other Intangible Assets81000.000.02 Cr0.02 Cr0.06 Cr
Net PPE89.46 Cr93.03 Cr96.09 Cr91.67 Cr
Gross PPE89.46 Cr114.98 Cr114.76 Cr107.03 Cr
Construction In Progress1.56 Cr4.26 Cr1.82 Cr0.29 Cr
Other Properties87.89 Cr3.34 Cr6.35 Cr3.14 Cr
Current Assets112.16 Cr116.66 Cr91.11 Cr79.72 Cr
Other Current Assets4.47 Cr0.10 Cr0.15 Cr0.03 Cr
Inventory37.01 Cr42.13 Cr25.19 Cr23.66 Cr
Other Receivables1.05 Cr0.41 Cr0.34 Cr0.48 Cr
Taxes Receivable0.26 Cr0.17 Cr0.03 Cr0.00
Accounts Receivable54.95 Cr52.77 Cr48.66 Cr36.15 Cr
Cash Cash Equivalents And Short Term Investments14.41 Cr16.36 Cr10.24 Cr13.68 Cr
Other Short Term Investments14.22 Cr15.60 Cr8.57 Cr8.69 Cr
Cash And Cash Equivalents0.19 Cr0.75 Cr1.67 Cr4.99 Cr
Other Payable0.15 Cr0.75 Cr1.25 Cr0.55 Cr
Dividends Payable0.000.00
Retained Earnings94.13 Cr90.00 Cr81.03 Cr79.47 Cr
Additional Paid In Capital35.33 Cr35.33 Cr35.33 Cr35.33 Cr
Non Current Pension And Other Postretirement Benefit Plans0.25 Cr0.30 Cr0.50 Cr0.50 Cr
Non Current Prepaid Assets0.01 Cr0.02 Cr0.03 Cr0.38 Cr
Held To Maturity Securities22000.0022000.0022000.0022000.00
Accumulated Depreciation-21.95 Cr-18.66 Cr-15.36 Cr-11.58 Cr
Machinery Furniture Equipment20.34 Cr19.54 Cr16.55 Cr15.96 Cr
Buildings And Improvements14.61 Cr14.61 Cr14.61 Cr14.57 Cr
Land And Improvements72.43 Cr72.43 Cr72.43 Cr75.57 Cr
Properties0.000.000.000.00
Restricted Cash12000.0011000.0010000.002.98 Cr
Prepaid Assets4.72 Cr6.49 Cr5.73 Cr6.57 Cr
Other Inventories0.39 Cr0.97 Cr0.26 Cr0.50 Cr
Finished Goods12.40 Cr7.58 Cr6.91 Cr10.08 Cr
Work In Process16.62 Cr9.89 Cr7.76 Cr9.26 Cr
Raw Materials12.72 Cr6.75 Cr8.73 Cr10.23 Cr
Allowance For Doubtful Accounts Receivable-0.66 Cr-0.66 Cr-1.24 Cr
Gross Accounts Receivable53.44 Cr49.32 Cr37.39 Cr26.46 Cr
Cash Equivalents0.62 Cr0.83 Cr0.93 Cr0.48 Cr
Cash Financial0.14 Cr0.84 Cr4.06 Cr0.81 Cr
Pensionand Other Post Retirement Benefit Plans Current0.64 Cr0.50 Cr0.41 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.