RRKABELCables - Electricals

RR Kabel LtdBalance Sheet

1293.40
-2.38%

RR Kabel Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number11.31 Cr11.28 Cr11.28 Cr11.28 Cr
Share Issued11.31 Cr11.28 Cr11.28 Cr11.28 Cr
Net Debt6.36 Cr207.47 Cr484.81 Cr508.81 Cr
Total Debt290.13 Cr359.99 Cr580.44 Cr532.59 Cr
Tangible Book Value2.15K Cr1.83K Cr998.02 Cr830.85 Cr
Invested Capital2.37K Cr2.12K Cr1.52K Cr1.36K Cr
Working Capital990.37 Cr1.05K Cr846.54 Cr812.34 Cr
Net Tangible Assets2.15K Cr1.83K Cr1.41K Cr1.25K Cr
Capital Lease Obligations68.09 Cr71.02 Cr64.60 Cr11.48 Cr
Common Stock Equity2.15K Cr1.83K Cr1.00K Cr835.12 Cr
Total Capitalization2.15K Cr1.83K Cr1.45K Cr1.31K Cr
Total Equity Gross Minority Interest2.15K Cr1.83K Cr1.42K Cr1.25K Cr
Stockholders Equity2.15K Cr1.83K Cr1.42K Cr1.25K Cr
Other Equity Interest0.53 Cr2.45 Cr1.26 Cr0.75 Cr
Retained Earnings1.34K Cr1.10K Cr883.67 Cr767.30 Cr
Additional Paid In Capital588.21 Cr576.86 Cr0.000.75 Cr
Capital Stock56.54 Cr56.41 Cr463.03 Cr439.11 Cr
Common Stock56.54 Cr56.41 Cr47.85 Cr23.92 Cr
Total Liabilities Net Minority Interest1.36K Cr1.04K Cr1.21K Cr800.34 Cr
Total Non Current Liabilities Net Minority Interest102.21 Cr98.63 Cr114.35 Cr87.83 Cr
Other Non Current Liabilities1000.00-500.00-0.07 Cr
Non Current Deferred Taxes Liabilities30.24 Cr24.73 Cr14.87 Cr13.10 Cr
Long Term Debt And Capital Lease Obligation56.80 Cr60.58 Cr83.26 Cr67.54 Cr
Long Term Capital Lease Obligation56.80 Cr60.58 Cr56.40 Cr8.23 Cr
Long Term Provisions15.18 Cr11.15 Cr
Current Liabilities1.26K Cr942.18 Cr1.10K Cr712.52 Cr
Other Current Liabilities109.57 Cr75.74 Cr6.04 Cr2.05 Cr
Current Deferred Taxes Liabilities10.19 Cr1.70 Cr6.43 Cr0.00
Current Debt And Capital Lease Obligation233.33 Cr299.40 Cr497.18 Cr465.05 Cr
Current Capital Lease Obligation11.30 Cr10.44 Cr8.20 Cr3.25 Cr
Current Debt222.03 Cr288.96 Cr488.98 Cr461.80 Cr
Current Provisions19.11 Cr24.72 Cr22.19 Cr14.00 Cr
Payables885.32 Cr542.24 Cr479.54 Cr194.09 Cr
Other Payable93.60 Cr88.58 Cr18.48 Cr8.96 Cr
Dividends Payable0.01 Cr83000.000.04 Cr0.00
Total Tax Payable20.47 Cr23.39 Cr17.95 Cr12.85 Cr
Accounts Payable771.24 Cr430.27 Cr443.06 Cr172.28 Cr
Total Assets3.52K Cr2.87K Cr2.63K Cr2.05K Cr
Total Non Current Assets1.26K Cr873.96 Cr687.50 Cr525.78 Cr
Other Non Current Assets65.84 Cr61.96 Cr-1000.00
Defined Pension Benefit1.30 Cr1.65 Cr0.91 Cr1.21 Cr
Non Current Prepaid Assets67.94 Cr64.28 Cr35.66 Cr7.45 Cr
Investmentin Financial Assets165.73 Cr85.91 Cr58.11 Cr40.56 Cr
Available For Sale Securities165.73 Cr85.91 Cr58.11 Cr40.56 Cr
Long Term Equity Investment21.04 Cr20.54 Cr19.63 Cr21.64 Cr
Investmentsin Joint Venturesat Cost21.04 Cr20.54 Cr19.63 Cr21.64 Cr
Goodwill And Other Intangible Assets0.40 Cr2.32 Cr6.49 Cr4.26 Cr
Other Intangible Assets0.40 Cr2.32 Cr6.49 Cr4.26 Cr
Net PPE1.00K Cr695.88 Cr554.25 Cr437.13 Cr
Accumulated Depreciation-367.90 Cr-303.28 Cr-248.26 Cr-195.12 Cr
Gross PPE1.37K Cr999.16 Cr802.51 Cr632.25 Cr
Construction In Progress234.73 Cr163.58 Cr43.58 Cr42.31 Cr
Other Properties140.37 Cr122.67 Cr104.77 Cr42.04 Cr
Machinery Furniture Equipment615.58 Cr474.16 Cr439.92 Cr360.59 Cr
Buildings And Improvements299.36 Cr180.17 Cr173.38 Cr147.19 Cr
Land And Improvements81.17 Cr58.58 Cr40.86 Cr40.12 Cr
Properties0.000.000.000.00
Current Assets2.25K Cr2.00K Cr1.95K Cr1.52K Cr
Other Current Assets106.09 Cr94.52 Cr
Hedging Assets Current3.15 Cr0.52 Cr1.40 Cr6.00 Cr
Restricted Cash35.62 Cr39.78 Cr2.50 Cr2.02 Cr
Prepaid Assets110.66 Cr98.25 Cr119.44 Cr70.14 Cr
Inventory1.01K Cr897.82 Cr860.18 Cr709.62 Cr
Other Inventories10.91 Cr10.71 Cr9.69 Cr6.93 Cr
Finished Goods694.86 Cr617.89 Cr615.08 Cr448.06 Cr
Work In Process143.20 Cr143.26 Cr148.93 Cr119.46 Cr
Raw Materials161.88 Cr125.96 Cr86.47 Cr135.18 Cr
Other Receivables0.81 Cr0.76 Cr1.27 Cr0.36 Cr
Accounts Receivable823.21 Cr641.20 Cr591.87 Cr517.15 Cr
Allowance For Doubtful Accounts Receivable-35.85 Cr-35.80 Cr-34.74 Cr-34.20 Cr
Gross Accounts Receivable859.06 Cr676.99 Cr626.61 Cr551.35 Cr
Cash Cash Equivalents And Short Term Investments268.14 Cr317.00 Cr369.46 Cr219.57 Cr
Other Short Term Investments52.46 Cr235.51 Cr338.42 Cr207.27 Cr
Cash And Cash Equivalents215.68 Cr81.49 Cr31.03 Cr12.30 Cr
Cash Equivalents180.00 Cr58.00 Cr18.80 Cr5.00 Cr
Cash Financial35.68 Cr23.49 Cr12.23 Cr7.30 Cr
Preferred Stock0.00415.19 Cr415.19 Cr415.19 Cr
Non Current Pension And Other Postretirement Benefit Plans11.15 Cr14.08 Cr7.17 Cr6.04 Cr
Tradeand Other Payables Non Current2.16 Cr2.13 Cr
Non Current Deferred Revenue0.0089000.0090000.000.02 Cr
Long Term Debt0.0026.86 Cr59.31 Cr71.28 Cr
Preferred Stock Equity415.19 Cr415.19 Cr415.19 Cr
Pensionand Other Post Retirement Benefit Plans Current22.19 Cr14.00 Cr5.46 Cr
Taxes Receivable61.96 Cr24.61 Cr29.43 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.