RCLDistributors
Royal Caribbean Group — Profit & Loss Statement
₹3.85
+0.00%
Royal Caribbean Group Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.21 | 0.21 | 0.00 | 0.00 | — |
| Normalized EBITDA | 608.70 Cr | 456.10 Cr | 61.50 Cr | -267.50 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 287.70 Cr | 169.70 Cr | -215.60 Cr | -526.00 Cr | — |
| Reconciled Depreciation | 160.00 Cr | 145.50 Cr | 140.70 Cr | 129.30 Cr | — |
| Reconciled Cost Of Revenue | 865.20 Cr | 777.50 Cr | 661.60 Cr | 273.90 Cr | — |
| EBITDA | 608.70 Cr | 456.10 Cr | 61.50 Cr | -267.50 Cr | — |
| EBIT | 448.70 Cr | 310.60 Cr | -79.20 Cr | -396.80 Cr | — |
| Net Interest Income | -157.40 Cr | -136.60 Cr | -132.80 Cr | -127.50 Cr | — |
| Interest Expense | 159.00 Cr | 140.20 Cr | 136.40 Cr | 129.20 Cr | — |
| Interest Income | 1.60 Cr | 3.60 Cr | 3.60 Cr | 1.70 Cr | — |
| Normalized Income | 287.70 Cr | 169.70 Cr | -215.60 Cr | -526.00 Cr | — |
| Net Income From Continuing And Discontinued Operation | 287.70 Cr | 169.70 Cr | -215.60 Cr | -526.00 Cr | — |
| Total Expenses | 1.24K Cr | 1.10K Cr | 960.60 Cr | 540.20 Cr | — |
| Total Operating Income As Reported | 410.60 Cr | 287.80 Cr | -76.60 Cr | -387.00 Cr | — |
| Diluted Average Shares | 27.90 Cr | 28.30 Cr | 25.50 Cr | 25.18 Cr | — |
| Basic Average Shares | 26.10 Cr | 25.60 Cr | 25.50 Cr | 25.18 Cr | — |
| Diluted EPS | 10.94 | 6.31 | -8.45 | -20.89 | — |
| Basic EPS | 11.00 | 6.63 | -8.45 | -20.89 | — |
| Diluted NI Availto Com Stockholders | 305.20 Cr | 178.50 Cr | -215.60 Cr | -526.00 Cr | — |
| Average Dilution Earnings | 17.50 Cr | 8.80 Cr | 0.00 | — | — |
| Net Income Common Stockholders | 287.70 Cr | 169.70 Cr | -215.60 Cr | -526.00 Cr | — |
| Net Income | 287.70 Cr | 169.70 Cr | -215.60 Cr | -526.00 Cr | — |
| Minority Interests | -1.80 Cr | -0.70 Cr | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 289.60 Cr | 170.40 Cr | -215.60 Cr | -526.00 Cr | — |
| Net Income Continuous Operations | 289.70 Cr | 170.40 Cr | -215.60 Cr | -526.00 Cr | — |
| Pretax Income | 289.70 Cr | 170.40 Cr | -215.60 Cr | -526.00 Cr | — |
| Other Income Expense | 36.30 Cr | 19.20 Cr | -6.20 Cr | -11.50 Cr | — |
| Other Non Operating Income Expenses | 10.30 Cr | -0.80 Cr | -11.90 Cr | 2.00 Cr | — |
| Earnings From Equity Interest | 26.00 Cr | 20.00 Cr | 5.70 Cr | -13.50 Cr | — |
| Net Non Operating Interest Income Expense | -157.40 Cr | -136.60 Cr | -132.80 Cr | -127.50 Cr | — |
| Interest Expense Non Operating | 159.00 Cr | 140.20 Cr | 136.40 Cr | 129.20 Cr | — |
| Interest Income Non Operating | 1.60 Cr | 3.60 Cr | 3.60 Cr | 1.70 Cr | — |
| Operating Income | 410.80 Cr | 287.80 Cr | -76.60 Cr | -387.00 Cr | — |
| Operating Expense | 372.50 Cr | 324.70 Cr | 299.00 Cr | 266.30 Cr | — |
| Depreciation Amortization Depletion Income Statement | 160.00 Cr | 145.50 Cr | 140.70 Cr | 129.30 Cr | — |
| Depreciation And Amortization In Income Statement | 160.00 Cr | 145.50 Cr | 140.70 Cr | 129.30 Cr | — |
| Selling General And Administration | 212.50 Cr | 179.20 Cr | 158.30 Cr | 137.00 Cr | — |
| Gross Profit | 783.30 Cr | 612.50 Cr | 222.40 Cr | -120.70 Cr | — |
| Cost Of Revenue | 865.20 Cr | 777.50 Cr | 661.60 Cr | 273.90 Cr | — |
| Total Revenue | 1.65K Cr | 1.39K Cr | 884.00 Cr | 153.20 Cr | — |
| Operating Revenue | 1.65K Cr | 1.39K Cr | 884.00 Cr | 153.20 Cr | — |
| Total Unusual Items | — | 20.00 Cr | -0.06 Cr | -8.20 Cr | -156.64 Cr |
| Total Unusual Items Excluding Goodwill | — | 20.00 Cr | -0.06 Cr | -8.20 Cr | -156.64 Cr |
| Gain On Sale Of Security | — | 20.00 Cr | 5.70 Cr | -13.50 Cr | -21.33 Cr |
| Special Income Charges | — | — | -0.06 Cr | -8.20 Cr | -156.64 Cr |
| Write Off | — | — | 0.06 Cr | 8.20 Cr | 156.64 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Royal Caribbean Group
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.