ROXHITECHIT Enabled Services
Rox Hi Tech Ltd — Profit & Loss Statement
₹24.75
-8.85%
Rox Hi Tech Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.27 | 0.27 |
| Normalized EBITDA | 32.23 Cr | 23.68 Cr | 4.26 Cr | 2.48 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 21.24 Cr | 15.40 Cr | 1.51 Cr | 0.66 Cr |
| Reconciled Depreciation | 0.69 Cr | 0.23 Cr | 0.22 Cr | 0.15 Cr |
| Reconciled Cost Of Revenue | 139.16 Cr | 107.46 Cr | 94.27 Cr | 59.94 Cr |
| EBITDA | 32.23 Cr | 23.68 Cr | 4.26 Cr | 2.48 Cr |
| EBIT | 31.54 Cr | 23.45 Cr | 4.04 Cr | 2.33 Cr |
| Net Interest Income | -3.16 Cr | -2.97 Cr | -1.93 Cr | -1.43 Cr |
| Interest Expense | 3.16 Cr | 2.97 Cr | 1.96 Cr | 1.43 Cr |
| Normalized Income | 21.24 Cr | 15.40 Cr | 1.51 Cr | 0.66 Cr |
| Net Income From Continuing And Discontinued Operation | 21.24 Cr | 15.40 Cr | 1.51 Cr | 0.66 Cr |
| Total Expenses | 144.96 Cr | 110.54 Cr | 98.93 Cr | 63.15 Cr |
| Diluted NI Availto Com Stockholders | 21.24 Cr | 15.40 Cr | 1.51 Cr | 0.66 Cr |
| Net Income Common Stockholders | 21.24 Cr | 15.40 Cr | 1.51 Cr | 0.66 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 21.24 Cr | 15.40 Cr | 1.51 Cr | 0.66 Cr |
| Net Income Including Noncontrolling Interests | 21.24 Cr | 15.40 Cr | 1.51 Cr | 0.66 Cr |
| Net Income Continuous Operations | 21.24 Cr | 15.40 Cr | 1.51 Cr | 0.66 Cr |
| Tax Provision | 7.14 Cr | 5.08 Cr | 0.57 Cr | 0.24 Cr |
| Pretax Income | 28.39 Cr | 20.48 Cr | 2.08 Cr | 0.90 Cr |
| Other Non Operating Income Expenses | 0.44 Cr | 0.66 Cr | 0.08 Cr | 1.40 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -3.16 Cr | -2.97 Cr | -1.93 Cr | -1.43 Cr |
| Interest Expense Non Operating | 3.16 Cr | 2.97 Cr | 1.96 Cr | 1.43 Cr |
| Operating Income | 31.10 Cr | 22.78 Cr | 3.93 Cr | 0.92 Cr |
| Operating Expense | 5.80 Cr | 3.08 Cr | 4.66 Cr | 3.21 Cr |
| Other Operating Expenses | 5.11 Cr | 2.85 Cr | 2.33 Cr | 1.38 Cr |
| Depreciation And Amortization In Income Statement | 0.69 Cr | 0.23 Cr | 0.22 Cr | 0.15 Cr |
| Depreciation Income Statement | 0.69 Cr | 0.23 Cr | 0.21 Cr | 0.15 Cr |
| Gross Profit | 36.90 Cr | 25.87 Cr | 8.59 Cr | 4.13 Cr |
| Cost Of Revenue | 139.16 Cr | 107.46 Cr | 94.27 Cr | 59.94 Cr |
| Total Revenue | 176.06 Cr | 133.33 Cr | 102.86 Cr | 64.07 Cr |
| Operating Revenue | 176.06 Cr | 133.33 Cr | 102.86 Cr | 64.07 Cr |
| Interest Income | — | 0.08 Cr | 0.03 Cr | 46000.00 |
| Rent Expense Supplemental | — | 0.19 Cr | 0.18 Cr | 0.12 Cr |
| Diluted Average Shares | — | 2.28 Cr | 2.28 Cr | 2.28 Cr |
| Basic Average Shares | — | 2.28 Cr | 2.28 Cr | 2.28 Cr |
| Diluted EPS | — | 6.74 | 0.66 | 0.29 |
| Basic EPS | — | 6.74 | 0.66 | 0.29 |
| Write Off | — | 0.07 Cr | 0.00 | 0.00 |
| Impairment Of Capital Assets | — | 0.06 Cr | 0.00 | 0.00 |
| Interest Income Non Operating | — | 0.08 Cr | 0.03 Cr | 46000.00 |
| Amortization | — | 41000.00 | 42000.00 | 33000.00 |
| Selling General And Administration | — | 0.60 Cr | 0.88 Cr | 0.51 Cr |
| Selling And Marketing Expense | — | 0.32 Cr | 0.36 Cr | 0.20 Cr |
| General And Administrative Expense | — | 0.28 Cr | 0.53 Cr | 0.32 Cr |
| Rent And Landing Fees | — | 0.19 Cr | 0.18 Cr | 0.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Rox Hi Tech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.