ROUTEOther Telecom Services

Route Mobile LtdProfit & Loss Statement

415.60
-4.13%

Route Mobile Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-3.99 Cr2.45 Cr-1.76 Cr-0.05 Cr
Tax Rate For Calcs0.220.150.130.13
Normalized EBITDA574.55 Cr551.54 Cr495.71 Cr238.76 Cr
Total Unusual Items-18.45 Cr16.84 Cr-13.87 Cr-0.35 Cr
Total Unusual Items Excluding Goodwill-18.45 Cr16.84 Cr-13.87 Cr-0.35 Cr
Net Income From Continuing Operation Net Minority Interest318.85 Cr375.08 Cr327.06 Cr166.17 Cr
Reconciled Depreciation89.08 Cr86.05 Cr81.60 Cr38.32 Cr
Reconciled Cost Of Revenue3.62K Cr3.16K Cr2.78K Cr1.58K Cr
EBITDA556.10 Cr568.38 Cr481.84 Cr238.41 Cr
EBIT467.02 Cr482.33 Cr400.24 Cr200.09 Cr
Net Interest Income-40.91 Cr-27.25 Cr11.36 Cr10.33 Cr
Interest Expense40.91 Cr27.25 Cr18.74 Cr4.87 Cr
Normalized Income333.31 Cr360.69 Cr339.17 Cr166.47 Cr
Net Income From Continuing And Discontinued Operation318.85 Cr375.08 Cr327.06 Cr166.17 Cr
Total Expenses4.14K Cr3.60K Cr3.19K Cr1.80K Cr
Diluted Average Shares6.29 Cr6.35 Cr6.30 Cr6.06 Cr
Basic Average Shares6.29 Cr6.26 Cr6.26 Cr5.97 Cr
Diluted EPS50.6959.0752.2927.82
Basic EPS50.6959.9552.2927.82
Diluted NI Availto Com Stockholders318.85 Cr375.08 Cr327.06 Cr166.17 Cr
Net Income Common Stockholders318.85 Cr375.08 Cr327.06 Cr166.17 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income318.85 Cr375.08 Cr327.06 Cr166.17 Cr
Minority Interests-15.08 Cr-13.76 Cr-6.05 Cr-3.91 Cr
Net Income Including Noncontrolling Interests333.93 Cr388.84 Cr333.11 Cr170.08 Cr
Net Income Continuous Operations333.93 Cr388.84 Cr333.11 Cr170.08 Cr
Tax Provision92.18 Cr66.24 Cr48.39 Cr25.14 Cr
Pretax Income426.11 Cr455.08 Cr381.50 Cr195.22 Cr
Other Non Operating Income Expenses46.79 Cr40.48 Cr5.14 Cr1.43 Cr
Special Income Charges-18.45 Cr16.84 Cr-14.37 Cr-0.93 Cr
Net Non Operating Interest Income Expense-40.91 Cr-27.25 Cr11.36 Cr10.33 Cr
Interest Expense Non Operating40.91 Cr27.25 Cr18.74 Cr4.87 Cr
Operating Income438.68 Cr425.43 Cr383.86 Cr203.94 Cr
Operating Expense512.22 Cr435.09 Cr402.81 Cr215.58 Cr
Other Operating Expenses163.10 Cr150.83 Cr59.90 Cr23.57 Cr
Depreciation And Amortization In Income Statement89.08 Cr86.05 Cr81.60 Cr38.32 Cr
Depreciation Income Statement89.08 Cr86.05 Cr16.46 Cr11.33 Cr
Gross Profit950.90 Cr860.52 Cr786.67 Cr419.52 Cr
Cost Of Revenue3.62K Cr3.16K Cr2.78K Cr1.58K Cr
Total Revenue4.58K Cr4.02K Cr3.57K Cr2.00K Cr
Operating Revenue4.58K Cr4.02K Cr3.57K Cr2.00K Cr
Interest Income20.52 Cr32.89 Cr17.00 Cr8.81 Cr
Rent Expense Supplemental2.90 Cr2.91 Cr0.89 Cr0.88 Cr
Other Special Charges26.57 Cr0.02 Cr-0.06 Cr-0.41 Cr
Write Off16.49 Cr14.73 Cr0.99 Cr2.11 Cr
Restructuring And Mergern Acquisition-65.07 Cr-0.38 Cr0.00
Total Other Finance Cost3.51 Cr2.79 Cr1.80 Cr1.03 Cr
Interest Income Non Operating20.52 Cr32.89 Cr17.00 Cr8.81 Cr
Amortization68.03 Cr65.14 Cr26.99 Cr14.78 Cr
Selling General And Administration64.68 Cr61.29 Cr26.46 Cr23.39 Cr
Selling And Marketing Expense8.67 Cr4.98 Cr3.03 Cr0.80 Cr
General And Administrative Expense56.01 Cr56.31 Cr23.43 Cr22.59 Cr
Rent And Landing Fees2.90 Cr2.91 Cr0.89 Cr0.88 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.