RISHIROOPRubber
Rishiroop Ltd — Profit & Loss Statement
₹72.30
-5.09%
Rishiroop Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.93 Cr | 2.51 Cr | 0.21 Cr | 1.78 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.14 | 0.26 | 0.21 | — |
| Normalized EBITDA | 7.73 Cr | 10.40 Cr | 10.85 Cr | 13.59 Cr | — |
| Total Unusual Items | 7.44 Cr | 18.38 Cr | 0.84 Cr | 8.51 Cr | — |
| Total Unusual Items Excluding Goodwill | 7.44 Cr | 18.38 Cr | 0.84 Cr | 8.51 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.66 Cr | 24.16 Cr | 8.10 Cr | 16.85 Cr | — |
| Reconciled Depreciation | 0.62 Cr | 0.64 Cr | 0.79 Cr | 0.74 Cr | — |
| Reconciled Cost Of Revenue | 59.98 Cr | 62.00 Cr | 70.36 Cr | 62.49 Cr | — |
| EBITDA | 15.17 Cr | 28.77 Cr | 11.69 Cr | 22.11 Cr | — |
| EBIT | 14.55 Cr | 28.14 Cr | 10.91 Cr | 21.37 Cr | — |
| Net Interest Income | -0.14 Cr | -0.16 Cr | 0.35 Cr | 0.19 Cr | — |
| Interest Expense | 0.14 Cr | 0.16 Cr | 0.03 Cr | 0.06 Cr | — |
| Normalized Income | 5.16 Cr | 8.29 Cr | 7.47 Cr | 10.12 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.66 Cr | 24.16 Cr | 8.10 Cr | 16.85 Cr | — |
| Total Expenses | 69.53 Cr | 70.26 Cr | 78.81 Cr | 71.98 Cr | — |
| Diluted Average Shares | 0.91 Cr | 0.92 Cr | 0.92 Cr | 0.95 Cr | — |
| Basic Average Shares | 0.91 Cr | 0.92 Cr | 0.92 Cr | 0.95 Cr | — |
| Diluted EPS | 11.67 | 26.36 | 8.84 | 17.78 | — |
| Basic EPS | 11.67 | 26.36 | 8.84 | 17.78 | — |
| Diluted NI Availto Com Stockholders | 10.66 Cr | 24.16 Cr | 8.10 Cr | 16.85 Cr | — |
| Net Income Common Stockholders | 10.66 Cr | 24.16 Cr | 8.10 Cr | 16.85 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.66 Cr | 24.16 Cr | 8.10 Cr | 16.85 Cr | — |
| Net Income Including Noncontrolling Interests | 10.66 Cr | 24.16 Cr | 8.10 Cr | 16.85 Cr | — |
| Net Income Continuous Operations | 10.66 Cr | 24.16 Cr | 8.10 Cr | 16.85 Cr | — |
| Tax Provision | 3.74 Cr | 3.82 Cr | 2.78 Cr | 4.46 Cr | — |
| Pretax Income | 14.41 Cr | 27.98 Cr | 10.88 Cr | 21.31 Cr | — |
| Other Non Operating Income Expenses | 2.28 Cr | 3.35 Cr | 0.06 Cr | 0.01 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.14 Cr | -0.16 Cr | 0.35 Cr | 0.19 Cr | — |
| Interest Expense Non Operating | 0.14 Cr | 0.16 Cr | 0.03 Cr | 0.06 Cr | — |
| Operating Income | 4.83 Cr | 6.41 Cr | 9.90 Cr | 12.42 Cr | — |
| Operating Expense | 9.55 Cr | 8.27 Cr | 8.44 Cr | 9.49 Cr | — |
| Other Operating Expenses | 3.78 Cr | 3.31 Cr | 2.71 Cr | 3.84 Cr | — |
| Depreciation And Amortization In Income Statement | 0.62 Cr | 0.64 Cr | 0.79 Cr | 0.74 Cr | — |
| Depreciation Income Statement | 0.62 Cr | 0.64 Cr | 0.79 Cr | 0.74 Cr | — |
| Gross Profit | 14.38 Cr | 14.68 Cr | 18.34 Cr | 21.91 Cr | — |
| Cost Of Revenue | 59.98 Cr | 62.00 Cr | 70.36 Cr | 62.49 Cr | — |
| Total Revenue | 74.36 Cr | 76.67 Cr | 88.70 Cr | 84.40 Cr | — |
| Operating Revenue | 74.36 Cr | 76.67 Cr | 88.70 Cr | 84.40 Cr | — |
| Interest Income | — | 0.66 Cr | 0.53 Cr | 0.41 Cr | 0.41 Cr |
| Rent Expense Supplemental | — | 0.12 Cr | 92000.00 | 0.01 Cr | 90000.00 |
| Other Special Charges | — | -0.04 Cr | — | — | -21.28 Cr |
| Total Other Finance Cost | — | 0.13 Cr | 0.15 Cr | 0.16 Cr | 0.22 Cr |
| Interest Income Non Operating | — | 0.66 Cr | 0.53 Cr | 0.41 Cr | 0.41 Cr |
| Selling General And Administration | — | 0.77 Cr | 0.70 Cr | 0.96 Cr | 0.55 Cr |
| Selling And Marketing Expense | — | 0.39 Cr | 0.24 Cr | 0.26 Cr | 0.23 Cr |
| General And Administrative Expense | — | 0.38 Cr | 0.46 Cr | 0.70 Cr | 0.32 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 92000.00 | 0.01 Cr | 90000.00 |
| Write Off | — | — | — | 0.00 | 77000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Rishiroop Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.