RISHILASEIndustrial Products
Rishi Laser Ltd — Profit & Loss Statement
₹99.40
-7.04%
Rishi Laser Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.04 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.30 | 0.21 | — |
| Normalized EBITDA | 13.76 Cr | 12.75 Cr | 10.36 Cr | 6.97 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.13 Cr | -0.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.13 Cr | -0.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.25 Cr | 8.72 Cr | 4.91 Cr | 0.32 Cr | — |
| Reconciled Depreciation | 2.93 Cr | 2.49 Cr | 2.83 Cr | 3.03 Cr | — |
| Reconciled Cost Of Revenue | 80.37 Cr | 77.68 Cr | 84.12 Cr | 74.72 Cr | — |
| EBITDA | 13.76 Cr | 12.75 Cr | 10.49 Cr | 6.90 Cr | — |
| EBIT | 10.83 Cr | 10.26 Cr | 7.66 Cr | 3.87 Cr | — |
| Net Interest Income | -2.55 Cr | -2.30 Cr | -2.19 Cr | -2.42 Cr | — |
| Interest Expense | 2.55 Cr | 2.30 Cr | 3.06 Cr | 3.46 Cr | — |
| Normalized Income | 8.25 Cr | 8.72 Cr | 4.81 Cr | 0.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.25 Cr | 8.72 Cr | 4.91 Cr | 0.32 Cr | — |
| Total Expenses | 140.58 Cr | 130.76 Cr | 122.58 Cr | 110.45 Cr | — |
| Diluted Average Shares | 0.92 Cr | 0.92 Cr | 0.92 Cr | 0.92 Cr | — |
| Basic Average Shares | 0.92 Cr | 0.92 Cr | 0.92 Cr | 0.92 Cr | — |
| Diluted EPS | 8.98 | 9.49 | 5.34 | 0.35 | — |
| Basic EPS | 8.98 | 9.49 | 5.34 | 0.35 | — |
| Diluted NI Availto Com Stockholders | 8.25 Cr | 8.72 Cr | 4.91 Cr | 0.32 Cr | — |
| Net Income Common Stockholders | 8.25 Cr | 8.72 Cr | 4.91 Cr | 0.32 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.25 Cr | 8.72 Cr | 4.91 Cr | 0.32 Cr | — |
| Net Income Including Noncontrolling Interests | 8.25 Cr | 8.72 Cr | 4.91 Cr | 0.32 Cr | — |
| Net Income Continuous Operations | 8.25 Cr | 8.72 Cr | 4.91 Cr | 0.32 Cr | — |
| Tax Provision | 0.03 Cr | -0.76 Cr | -0.31 Cr | 0.08 Cr | — |
| Pretax Income | 8.28 Cr | 7.97 Cr | 4.59 Cr | 0.41 Cr | — |
| Other Non Operating Income Expenses | 0.69 Cr | 0.91 Cr | 0.04 Cr | 0.69 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.13 Cr | -0.07 Cr | — |
| Net Non Operating Interest Income Expense | -2.55 Cr | -2.30 Cr | -2.19 Cr | -2.42 Cr | — |
| Interest Expense Non Operating | 2.55 Cr | 2.30 Cr | 3.06 Cr | 3.46 Cr | — |
| Operating Income | 10.14 Cr | 9.35 Cr | 6.47 Cr | 2.11 Cr | — |
| Operating Expense | 60.21 Cr | 53.08 Cr | 38.46 Cr | 35.73 Cr | — |
| Other Operating Expenses | 30.60 Cr | 27.55 Cr | 17.47 Cr | 16.26 Cr | — |
| Depreciation And Amortization In Income Statement | 2.93 Cr | 2.49 Cr | 2.83 Cr | 3.03 Cr | — |
| Depreciation Income Statement | 2.93 Cr | 2.49 Cr | 2.83 Cr | 3.03 Cr | — |
| Gross Profit | 70.35 Cr | 62.43 Cr | 44.93 Cr | 37.84 Cr | — |
| Cost Of Revenue | 80.37 Cr | 77.68 Cr | 84.12 Cr | 74.72 Cr | — |
| Total Revenue | 150.72 Cr | 140.11 Cr | 129.05 Cr | 112.56 Cr | — |
| Operating Revenue | 150.72 Cr | 140.11 Cr | 129.05 Cr | 112.56 Cr | — |
| Interest Income | — | 0.58 Cr | 0.96 Cr | 1.08 Cr | 1.22 Cr |
| Rent Expense Supplemental | — | 0.47 Cr | 0.42 Cr | 0.44 Cr | 0.38 Cr |
| Other Special Charges | — | -0.11 Cr | -0.13 Cr | 0.07 Cr | -1.12 Cr |
| Total Other Finance Cost | — | 0.16 Cr | 0.08 Cr | 0.04 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 0.58 Cr | 0.96 Cr | 1.08 Cr | 1.22 Cr |
| Selling General And Administration | — | 3.28 Cr | 3.30 Cr | 3.33 Cr | 2.74 Cr |
| Selling And Marketing Expense | — | 1.09 Cr | 1.07 Cr | 1.07 Cr | 0.95 Cr |
| General And Administrative Expense | — | 2.19 Cr | 2.23 Cr | 2.25 Cr | 1.78 Cr |
| Rent And Landing Fees | — | 0.47 Cr | 0.42 Cr | 0.44 Cr | 0.38 Cr |
| Minority Interests | — | — | 9000.00 | -24000.00 | -5000.00 |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Rishi Laser Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.