RHIMElectrodes & Refractories
RHI Magnesita India Ltd — Profit & Loss Statement
₹337.85
-5.13%
RHI Magnesita India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 511.74 Cr | 242.32 Cr | -286.36 Cr | 394.48 Cr | — |
| Operating Revenue | 3.67K Cr | 3.78K Cr | 2.69K Cr | 1.97K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | -97.73 Cr | -200.01 Cr | -0.65 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.30 | 0.30 | 0.25 | — |
| Normalized EBITDA | 511.74 Cr | 242.32 Cr | -280.33 Cr | 397.10 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -6.03 Cr | -2.62 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -325.78 Cr | -666.71 Cr | -2.62 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 202.51 Cr | -100.45 Cr | -466.11 Cr | 269.00 Cr | — |
| Reconciled Depreciation | 206.51 Cr | 193.67 Cr | 70.90 Cr | 33.83 Cr | — |
| Reconciled Cost Of Revenue | 2.18K Cr | 2.24K Cr | 1.81K Cr | 1.26K Cr | — |
| EBIT | 305.23 Cr | 48.65 Cr | -357.26 Cr | 360.66 Cr | — |
| Net Interest Income | -42.57 Cr | -64.15 Cr | -34.95 Cr | -0.56 Cr | — |
| Interest Expense | 42.57 Cr | 64.15 Cr | 39.04 Cr | 3.17 Cr | — |
| Normalized Income | 202.51 Cr | 453.37 Cr | 661.28 Cr | 270.97 Cr | — |
| Net Income From Continuing And Discontinued Operation | 202.51 Cr | -100.45 Cr | -466.11 Cr | 269.00 Cr | — |
| Total Expenses | 3.40K Cr | 3.42K Cr | 2.37K Cr | 1.61K Cr | — |
| Diluted Average Shares | 20.64 Cr | 20.58 Cr | 16.74 Cr | 16.10 Cr | — |
| Basic Average Shares | 20.64 Cr | 20.58 Cr | 16.74 Cr | 16.10 Cr | — |
| Diluted EPS | 9.81 | -4.88 | -27.85 | 16.71 | — |
| Basic EPS | 9.81 | -4.88 | -27.85 | 16.71 | — |
| Diluted NI Availto Com Stockholders | 202.51 Cr | -100.45 Cr | -466.11 Cr | 269.00 Cr | — |
| Net Income Common Stockholders | 202.51 Cr | -100.45 Cr | -466.11 Cr | 269.00 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 202.51 Cr | -100.45 Cr | -466.11 Cr | 269.00 Cr | — |
| Minority Interests | 0.00 | -0.34 Cr | -0.45 Cr | — | — |
| Net Income Including Noncontrolling Interests | 202.51 Cr | -100.11 Cr | -465.65 Cr | 269.00 Cr | — |
| Net Income Continuous Operations | 202.51 Cr | -100.11 Cr | -465.65 Cr | 269.00 Cr | — |
| Tax Provision | 60.15 Cr | 84.60 Cr | 69.35 Cr | 88.48 Cr | — |
| Pretax Income | 262.66 Cr | -15.51 Cr | -396.30 Cr | 357.48 Cr | — |
| Other Non Operating Income Expenses | 26.07 Cr | 10.96 Cr | 4.77 Cr | 2.69 Cr | — |
| Special Income Charges | 0.00 | -325.78 Cr | -666.71 Cr | -2.62 Cr | — |
| Net Non Operating Interest Income Expense | -42.57 Cr | -64.15 Cr | -34.95 Cr | -0.56 Cr | — |
| Interest Expense Non Operating | 42.57 Cr | 64.15 Cr | 39.04 Cr | 3.17 Cr | — |
| Operating Income | 279.16 Cr | 363.46 Cr | 318.63 Cr | 362.94 Cr | — |
| Operating Expense | 1.21K Cr | 1.18K Cr | 559.38 Cr | 346.87 Cr | — |
| Other Operating Expenses | 627.50 Cr | 622.84 Cr | 241.01 Cr | 146.12 Cr | — |
| Depreciation And Amortization In Income Statement | 199.92 Cr | 182.49 Cr | 70.90 Cr | 33.83 Cr | — |
| Depreciation Income Statement | 199.92 Cr | 182.49 Cr | 52.25 Cr | 32.75 Cr | — |
| Gross Profit | 1.49K Cr | 1.54K Cr | 878.01 Cr | 709.82 Cr | — |
| Cost Of Revenue | 2.18K Cr | 2.24K Cr | 1.81K Cr | 1.26K Cr | — |
| Total Revenue | 3.67K Cr | 3.78K Cr | 2.69K Cr | 1.97K Cr | — |
| Interest Income | — | 4.08 Cr | 5.22 Cr | 3.72 Cr | 5.97 Cr |
| Rent Expense Supplemental | — | 4.42 Cr | 3.71 Cr | 2.52 Cr | 1.15 Cr |
| Other Special Charges | — | 4.34 Cr | -3.35 Cr | 0.38 Cr | 24000.00 |
| Write Off | — | 10.86 Cr | 9.39 Cr | 2.24 Cr | 1.05 Cr |
| Total Other Finance Cost | — | 1.93 Cr | 1.13 Cr | 1.10 Cr | 1.19 Cr |
| Interest Income Non Operating | — | 4.08 Cr | 5.22 Cr | 3.72 Cr | 5.97 Cr |
| Amortization | — | 91.87 Cr | 18.66 Cr | 1.08 Cr | 0.43 Cr |
| Selling General And Administration | — | 113.87 Cr | 76.12 Cr | 71.19 Cr | 49.38 Cr |
| Selling And Marketing Expense | — | 63.92 Cr | 47.66 Cr | 49.54 Cr | 40.02 Cr |
| General And Administrative Expense | — | 49.95 Cr | 28.46 Cr | 21.65 Cr | 9.35 Cr |
| Rent And Landing Fees | — | 4.42 Cr | 3.71 Cr | 2.52 Cr | 1.15 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on RHI Magnesita India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.