RVTHIndustrial Products
Revathi Equipment Ltd — Profit & Loss Statement
₹531.10
-2.09%
Revathi Equipment Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.08 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.24 | 0.32 | 0.33 | — |
| Normalized EBITDA | 39.43 Cr | 47.43 Cr | 24.46 Cr | 22.53 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 20.18 Cr | 31.05 Cr | 13.38 Cr | 11.31 Cr | — |
| Reconciled Depreciation | 1.63 Cr | 1.19 Cr | 1.01 Cr | 0.89 Cr | — |
| Reconciled Cost Of Revenue | 97.17 Cr | 112.49 Cr | 49.97 Cr | 52.48 Cr | — |
| EBITDA | 39.43 Cr | 47.43 Cr | 24.46 Cr | 22.29 Cr | — |
| EBIT | 37.80 Cr | 46.24 Cr | 23.45 Cr | 21.40 Cr | — |
| Net Interest Income | -10.06 Cr | -5.53 Cr | -3.82 Cr | -3.62 Cr | — |
| Interest Expense | 10.06 Cr | 5.53 Cr | 3.82 Cr | 4.63 Cr | — |
| Normalized Income | 20.18 Cr | 31.05 Cr | 13.38 Cr | 11.47 Cr | — |
| Net Income From Continuing And Discontinued Operation | 20.18 Cr | 31.05 Cr | 13.38 Cr | 11.31 Cr | — |
| Total Expenses | 151.05 Cr | 174.87 Cr | 90.51 Cr | 80.43 Cr | — |
| Diluted Average Shares | 0.31 Cr | 0.31 Cr | 0.31 Cr | 0.31 Cr | 0.31 Cr |
| Basic Average Shares | 0.31 Cr | 0.31 Cr | 0.31 Cr | 0.31 Cr | 0.31 Cr |
| Diluted EPS | 65.78 | 101.24 | 43.62 | 36.86 | 17.00 |
| Basic EPS | 65.78 | 101.24 | 43.62 | 36.86 | 17.00 |
| Diluted NI Availto Com Stockholders | 20.18 Cr | 31.05 Cr | 13.38 Cr | 11.31 Cr | — |
| Net Income Common Stockholders | 20.18 Cr | 31.05 Cr | 13.38 Cr | 11.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 20.18 Cr | 31.05 Cr | 13.38 Cr | 11.31 Cr | — |
| Net Income Including Noncontrolling Interests | 20.18 Cr | 31.05 Cr | 13.38 Cr | 11.31 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | 20.18 Cr | 31.05 Cr | 13.38 Cr | 11.31 Cr | — |
| Tax Provision | 7.57 Cr | 9.66 Cr | 6.25 Cr | 5.46 Cr | — |
| Pretax Income | 27.74 Cr | 40.71 Cr | 19.63 Cr | 16.77 Cr | — |
| Other Non Operating Income Expenses | 10.31 Cr | 8.66 Cr | 4.31 Cr | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -10.06 Cr | -5.53 Cr | -3.82 Cr | -3.62 Cr | — |
| Interest Expense Non Operating | 10.06 Cr | 5.53 Cr | 3.82 Cr | 4.63 Cr | — |
| Operating Income | 27.48 Cr | 37.59 Cr | 19.15 Cr | 20.53 Cr | — |
| Operating Expense | 53.88 Cr | 62.38 Cr | 40.55 Cr | 27.95 Cr | — |
| Other Operating Expenses | 26.82 Cr | 30.74 Cr | 23.30 Cr | 6.22 Cr | — |
| Depreciation And Amortization In Income Statement | 1.63 Cr | 1.19 Cr | 1.01 Cr | 0.89 Cr | — |
| Depreciation Income Statement | 1.63 Cr | 1.19 Cr | 1.01 Cr | 0.78 Cr | — |
| Gross Profit | 81.36 Cr | 99.97 Cr | 59.69 Cr | 48.48 Cr | — |
| Cost Of Revenue | 97.17 Cr | 112.49 Cr | 49.97 Cr | 52.48 Cr | — |
| Total Revenue | 178.53 Cr | 212.46 Cr | 109.66 Cr | 100.96 Cr | — |
| Operating Revenue | 178.53 Cr | 212.46 Cr | 109.66 Cr | 100.96 Cr | — |
| Interest Income | — | — | 2.61 Cr | 1.57 Cr | 3.38 Cr |
| Total Unusual Items | — | — | -0.63 Cr | -0.24 Cr | -9.13 Cr |
| Total Unusual Items Excluding Goodwill | — | — | -0.63 Cr | -0.24 Cr | -9.13 Cr |
| Special Income Charges | — | — | -0.96 Cr | -0.99 Cr | -9.64 Cr |
| Other Special Charges | — | — | 0.47 Cr | -0.10 Cr | 0.05 Cr |
| Write Off | — | — | 0.49 Cr | 1.10 Cr | 9.59 Cr |
| Total Other Finance Cost | — | — | 0.26 Cr | 0.56 Cr | 1.25 Cr |
| Interest Income Non Operating | — | — | 2.61 Cr | 1.57 Cr | 3.38 Cr |
| Amortization | — | — | 0.10 Cr | 0.11 Cr | 0.15 Cr |
| Research And Development | — | — | 0.20 Cr | 0.52 Cr | 0.41 Cr |
| Selling General And Administration | — | — | 8.30 Cr | 7.89 Cr | 11.41 Cr |
| Selling And Marketing Expense | — | — | 6.25 Cr | 5.16 Cr | 3.03 Cr |
| General And Administrative Expense | — | — | 2.06 Cr | 2.73 Cr | 8.38 Cr |
| Rent Expense Supplemental | — | — | — | 1.26 Cr | 1.18 Cr |
| Minority Interests | — | — | — | -0.41 Cr | 2.61 Cr |
| Rent And Landing Fees | — | — | — | 1.26 Cr | 1.18 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Revathi Equipment Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.