RESPONINDFurniture, Home Furnishing
Responsive Industries Ltd — Profit & Loss Statement
₹127.01
-5.66%
Responsive Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.08 Cr | 0.79 Cr | — |
| Tax Rate For Calcs | 0.05 | 0.06 | 0.14 | 0.29 | — |
| Normalized EBITDA | 303.42 Cr | 261.25 Cr | 113.48 Cr | 127.63 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 198.86 Cr | 161.27 Cr | 24.39 Cr | 0.07 Cr | — |
| Reconciled Depreciation | 69.68 Cr | 66.23 Cr | 69.14 Cr | 105.27 Cr | — |
| Reconciled Cost Of Revenue | 959.26 Cr | 697.87 Cr | 749.74 Cr | 896.22 Cr | — |
| EBITDA | 303.42 Cr | 261.25 Cr | 112.92 Cr | 130.34 Cr | — |
| EBIT | 233.74 Cr | 195.01 Cr | 43.78 Cr | 25.08 Cr | — |
| Net Interest Income | -23.96 Cr | -22.92 Cr | -16.84 Cr | -17.08 Cr | — |
| Interest Expense | 23.96 Cr | 22.92 Cr | 15.40 Cr | 14.72 Cr | — |
| Normalized Income | 198.86 Cr | 161.27 Cr | 24.87 Cr | -1.85 Cr | — |
| Operating Income | 225.32 Cr | 176.59 Cr | 43.28 Cr | 12.80 Cr | — |
| Operating Expense | 233.33 Cr | 212.52 Cr | 180.84 Cr | 191.03 Cr | — |
| Other Operating Expenses | 130.03 Cr | 116.59 Cr | 8.05 Cr | -1.24 Cr | — |
| Depreciation And Amortization In Income Statement | 69.68 Cr | 66.23 Cr | 69.14 Cr | 105.27 Cr | — |
| Depreciation Income Statement | 69.68 Cr | 66.23 Cr | 69.14 Cr | 105.27 Cr | — |
| Gross Profit | 458.65 Cr | 389.10 Cr | 224.12 Cr | 203.83 Cr | — |
| Cost Of Revenue | 959.26 Cr | 697.87 Cr | 749.74 Cr | 896.22 Cr | — |
| Total Revenue | 1.42K Cr | 1.09K Cr | 973.86 Cr | 1.10K Cr | — |
| Operating Revenue | 1.42K Cr | 1.09K Cr | 973.86 Cr | 1.10K Cr | — |
| Net Income From Continuing And Discontinued Operation | 198.86 Cr | 161.27 Cr | 24.39 Cr | 0.07 Cr | — |
| Total Expenses | 1.19K Cr | 910.39 Cr | 930.58 Cr | 1.09K Cr | — |
| Diluted Average Shares | 26.66 Cr | 26.66 Cr | 26.66 Cr | 26.25 Cr | — |
| Basic Average Shares | 26.66 Cr | 26.66 Cr | 26.66 Cr | 26.25 Cr | — |
| Diluted EPS | 7.46 | 6.05 | 0.91 | 0.00 | — |
| Basic EPS | 7.46 | 6.05 | 0.91 | 0.00 | — |
| Diluted NI Availto Com Stockholders | 198.86 Cr | 161.27 Cr | 24.39 Cr | 0.07 Cr | — |
| Net Income Common Stockholders | 198.86 Cr | 161.27 Cr | 24.39 Cr | 0.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 198.86 Cr | 161.27 Cr | 24.39 Cr | 0.07 Cr | — |
| Net Income Including Noncontrolling Interests | 198.86 Cr | 161.27 Cr | 24.39 Cr | 0.16 Cr | — |
| Net Income Continuous Operations | 198.86 Cr | 161.27 Cr | 24.39 Cr | 0.16 Cr | — |
| Tax Provision | 10.92 Cr | 10.83 Cr | 3.99 Cr | 10.20 Cr | — |
| Pretax Income | 209.78 Cr | 172.10 Cr | 28.39 Cr | 10.36 Cr | — |
| Other Non Operating Income Expenses | 8.41 Cr | 18.43 Cr | 0.49 Cr | 2.36 Cr | — |
| Net Non Operating Interest Income Expense | -23.96 Cr | -22.92 Cr | -16.84 Cr | -17.08 Cr | — |
| Interest Expense Non Operating | 23.96 Cr | 22.92 Cr | 15.40 Cr | 14.72 Cr | — |
| Total Unusual Items | — | 2.66 Cr | -0.56 Cr | 2.71 Cr | -51.81 Cr |
| Total Unusual Items Excluding Goodwill | — | 2.66 Cr | -0.56 Cr | 2.71 Cr | -51.81 Cr |
| Interest Income | — | 1.17 Cr | 1.80 Cr | 0.79 Cr | 1.19 Cr |
| Selling General And Administration | — | 41.69 Cr | 79.33 Cr | 74.81 Cr | 26.09 Cr |
| Selling And Marketing Expense | — | 29.14 Cr | 59.52 Cr | 51.34 Cr | 15.11 Cr |
| General And Administrative Expense | — | 12.55 Cr | 19.82 Cr | 23.47 Cr | 10.99 Cr |
| Rent And Landing Fees | — | 0.17 Cr | 2.69 Cr | 0.18 Cr | 0.29 Cr |
| Rent Expense Supplemental | — | 0.17 Cr | 2.69 Cr | 0.18 Cr | 0.29 Cr |
| Special Income Charges | — | 2.69 Cr | -0.68 Cr | 1.97 Cr | -51.57 Cr |
| Other Special Charges | — | 0.11 Cr | 0.29 Cr | -1.97 Cr | -0.39 Cr |
| Write Off | — | -2.79 Cr | 0.68 Cr | -40000.00 | 0.00 |
| Total Other Finance Cost | — | 2.22 Cr | 3.24 Cr | 3.14 Cr | 1.79 Cr |
| Interest Income Non Operating | — | 1.17 Cr | 1.80 Cr | 0.79 Cr | 1.19 Cr |
| Minority Interests | — | — | -0.40 Cr | -0.09 Cr | 15.92 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 | 51.96 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Responsive Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.