RESGENRefineries & Marketing
Resgen Ltd — Profit & Loss Statement
₹50.07
-0.66%
Resgen Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.03 Cr | -0.01 Cr | -77443.21 | — |
| Tax Rate For Calcs | 0.28 | 0.28 | 0.29 | 0.27 | — |
| Normalized EBITDA | 15.38 Cr | 15.33 Cr | 10.34 Cr | 2.04 Cr | — |
| Total Unusual Items | 0.00 | -0.11 Cr | -0.05 Cr | -0.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.11 Cr | -0.05 Cr | -0.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.98 Cr | 6.57 Cr | 4.17 Cr | 0.76 Cr | — |
| Reconciled Depreciation | 3.58 Cr | 4.93 Cr | 2.96 Cr | 0.66 Cr | — |
| Reconciled Cost Of Revenue | 48.39 Cr | 29.01 Cr | 12.51 Cr | 2.56 Cr | — |
| EBITDA | 15.38 Cr | 15.22 Cr | 10.29 Cr | 2.01 Cr | — |
| EBIT | 11.80 Cr | 10.29 Cr | 7.30 Cr | 1.35 Cr | — |
| Net Interest Income | -0.67 Cr | -1.11 Cr | -1.45 Cr | -0.31 Cr | — |
| Interest Expense | 0.67 Cr | 1.11 Cr | 1.45 Cr | 0.31 Cr | — |
| Normalized Income | 7.98 Cr | 6.65 Cr | 4.20 Cr | 0.78 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.98 Cr | 6.57 Cr | 4.17 Cr | 0.76 Cr | — |
| Total Expenses | 53.36 Cr | 35.17 Cr | 16.18 Cr | 3.43 Cr | — |
| Diluted NI Availto Com Stockholders | 7.98 Cr | 6.57 Cr | 4.17 Cr | 0.76 Cr | — |
| Net Income Common Stockholders | 7.98 Cr | 6.57 Cr | 4.17 Cr | 0.76 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.98 Cr | 6.57 Cr | 4.17 Cr | 0.76 Cr | — |
| Net Income Including Noncontrolling Interests | 7.98 Cr | 6.57 Cr | 4.17 Cr | 0.76 Cr | — |
| Net Income Discontinuous Operations | 0.00 | — | — | — | — |
| Net Income Continuous Operations | 7.98 Cr | 6.57 Cr | 4.17 Cr | 0.76 Cr | — |
| Tax Provision | 3.16 Cr | 2.61 Cr | 1.69 Cr | 0.29 Cr | — |
| Pretax Income | 11.13 Cr | 9.18 Cr | 5.85 Cr | 1.04 Cr | — |
| Other Non Operating Income Expenses | 14000.00 | 0.07 Cr | 54000.00 | — | — |
| Special Income Charges | 0.00 | -0.11 Cr | -0.05 Cr | -0.03 Cr | — |
| Net Non Operating Interest Income Expense | -0.67 Cr | -1.11 Cr | -1.45 Cr | -0.31 Cr | — |
| Interest Expense Non Operating | 0.67 Cr | 1.11 Cr | 1.45 Cr | 0.31 Cr | — |
| Operating Income | 11.80 Cr | 10.33 Cr | 7.35 Cr | 1.38 Cr | — |
| Operating Expense | 4.97 Cr | 6.16 Cr | 3.67 Cr | 0.87 Cr | — |
| Other Operating Expenses | 1.15 Cr | 0.88 Cr | 0.12 Cr | 0.08 Cr | — |
| Depreciation And Amortization In Income Statement | 3.58 Cr | 4.93 Cr | 2.99 Cr | 0.66 Cr | — |
| Depreciation Income Statement | 3.58 Cr | 4.93 Cr | 2.96 Cr | 0.66 Cr | — |
| Gross Profit | 16.77 Cr | 16.49 Cr | 11.02 Cr | 2.25 Cr | — |
| Cost Of Revenue | 48.39 Cr | 29.01 Cr | 12.51 Cr | 2.56 Cr | — |
| Total Revenue | 65.16 Cr | 45.50 Cr | 23.53 Cr | 4.81 Cr | — |
| Operating Revenue | 65.16 Cr | 45.50 Cr | 23.53 Cr | 4.81 Cr | — |
| Rent Expense Supplemental | — | 0.14 Cr | 0.08 Cr | 0.07 Cr | 34000.00 |
| Diluted Average Shares | — | 2.10 Cr | 1.37 Cr | 2.10 Cr | 2.10 Cr |
| Basic Average Shares | — | 2.10 Cr | 1.37 Cr | 2.10 Cr | 2.10 Cr |
| Diluted EPS | — | 3.13 | 3.04 | 0.36 | 0.00 |
| Basic EPS | — | 3.13 | 3.04 | 0.36 | 0.00 |
| Other Special Charges | — | 0.11 Cr | 0.05 Cr | — | — |
| Write Off | — | 12000.00 | 0.00 | 0.03 Cr | 0.00 |
| Total Other Finance Cost | — | 0.03 Cr | 6000.00 | 4000.00 | 3000.00 |
| Amortization | — | 0.17 Cr | 0.03 Cr | 0.00 | — |
| Selling General And Administration | — | 0.34 Cr | 0.32 Cr | 0.05 Cr | 62000.00 |
| Selling And Marketing Expense | — | 0.17 Cr | 0.06 Cr | 42000.00 | 0.00 |
| General And Administrative Expense | — | 0.17 Cr | 0.27 Cr | 0.05 Cr | 62000.00 |
| Rent And Landing Fees | — | 0.14 Cr | 0.08 Cr | 0.07 Cr | 34000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Resgen Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.