REPROPrinting & Publication
Repro India Ltd — Profit & Loss Statement
₹311.25
-5.65%
Repro India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Rate For Calcs | 0.30 | 0.17 | 0.30 | 0.04 | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.61 Cr | 0.01 Cr | — |
| Normalized EBITDA | 38.27 Cr | 53.87 Cr | 49.51 Cr | 13.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -2.06 Cr | 12.01 Cr | 8.73 Cr | -23.19 Cr | — |
| Reconciled Depreciation | 31.33 Cr | 29.67 Cr | 24.71 Cr | 26.76 Cr | — |
| Reconciled Cost Of Revenue | 260.88 Cr | 265.43 Cr | 231.02 Cr | 152.95 Cr | — |
| EBITDA | 38.27 Cr | 53.87 Cr | 44.14 Cr | 13.39 Cr | — |
| EBIT | 6.94 Cr | 24.20 Cr | 19.43 Cr | -13.37 Cr | — |
| Net Interest Income | -8.46 Cr | -9.73 Cr | -10.96 Cr | -11.15 Cr | — |
| Interest Expense | 8.46 Cr | 9.73 Cr | 10.78 Cr | 10.71 Cr | — |
| Normalized Income | -2.06 Cr | 12.01 Cr | 12.49 Cr | -23.54 Cr | — |
| Net Income From Continuing And Discontinued Operation | -2.06 Cr | 12.01 Cr | 8.73 Cr | -23.19 Cr | — |
| Total Expenses | 465.47 Cr | 457.41 Cr | 377.72 Cr | 289.67 Cr | — |
| Diluted NI Availto Com Stockholders | -2.06 Cr | 12.01 Cr | 8.73 Cr | -23.19 Cr | — |
| Net Income Common Stockholders | -2.06 Cr | 12.01 Cr | 8.73 Cr | -23.19 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -2.06 Cr | 12.01 Cr | 8.73 Cr | -23.19 Cr | — |
| Net Income Including Noncontrolling Interests | -2.06 Cr | 12.01 Cr | 8.73 Cr | -23.19 Cr | — |
| Net Income Continuous Operations | -2.06 Cr | 12.01 Cr | 8.72 Cr | -23.19 Cr | — |
| Tax Provision | 0.54 Cr | 2.46 Cr | -0.07 Cr | -0.89 Cr | — |
| Pretax Income | -1.52 Cr | 14.47 Cr | 8.65 Cr | -24.08 Cr | — |
| Other Non Operating Income Expenses | 6.46 Cr | 2.15 Cr | 0.13 Cr | 0.29 Cr | — |
| Net Non Operating Interest Income Expense | -8.46 Cr | -9.73 Cr | -10.96 Cr | -11.15 Cr | — |
| Interest Expense Non Operating | 8.46 Cr | 9.73 Cr | 10.78 Cr | 10.71 Cr | — |
| Operating Income | 0.48 Cr | 22.05 Cr | 25.65 Cr | -13.16 Cr | — |
| Operating Expense | 204.59 Cr | 191.98 Cr | 146.70 Cr | 136.72 Cr | — |
| Other Operating Expenses | 128.63 Cr | 122.01 Cr | 83.35 Cr | 66.40 Cr | — |
| Depreciation And Amortization In Income Statement | 31.33 Cr | 29.67 Cr | 24.71 Cr | 26.76 Cr | — |
| Depreciation Income Statement | 31.33 Cr | 29.67 Cr | 22.61 Cr | 25.11 Cr | — |
| Gross Profit | 205.07 Cr | 214.03 Cr | 172.35 Cr | 123.56 Cr | — |
| Cost Of Revenue | 260.88 Cr | 265.43 Cr | 231.02 Cr | 152.95 Cr | — |
| Total Revenue | 465.95 Cr | 479.46 Cr | 403.37 Cr | 276.51 Cr | — |
| Operating Revenue | 465.95 Cr | 479.46 Cr | 403.37 Cr | 276.51 Cr | — |
| Total Unusual Items | — | 0.00 | -5.37 Cr | 0.36 Cr | 0.18 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -5.37 Cr | 0.36 Cr | 0.18 Cr |
| Interest Income | — | 0.19 Cr | 0.35 Cr | 0.36 Cr | 0.37 Cr |
| Rent Expense Supplemental | — | 1.16 Cr | 0.75 Cr | 0.60 Cr | 0.48 Cr |
| Diluted Average Shares | — | 1.40 Cr | 1.28 Cr | 1.27 Cr | 1.21 Cr |
| Basic Average Shares | — | 1.38 Cr | 1.27 Cr | 1.27 Cr | 1.21 Cr |
| Diluted EPS | — | 8.59 | 6.84 | -18.74 | -35.88 |
| Basic EPS | — | 8.70 | 6.87 | -18.74 | -35.88 |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | 0.00 | -5.37 Cr | 0.36 Cr | 0.18 Cr |
| Write Off | — | 0.00 | 5.59 Cr | — | — |
| Total Other Finance Cost | — | 0.76 Cr | 0.53 Cr | 0.80 Cr | 1.18 Cr |
| Interest Income Non Operating | — | 0.19 Cr | 0.35 Cr | 0.36 Cr | 0.37 Cr |
| Amortization | — | 2.94 Cr | 2.10 Cr | 1.65 Cr | 1.92 Cr |
| Selling General And Administration | — | 16.16 Cr | 18.37 Cr | 16.31 Cr | 7.04 Cr |
| Selling And Marketing Expense | — | 13.05 Cr | 15.70 Cr | 13.09 Cr | 4.35 Cr |
| General And Administrative Expense | — | 3.11 Cr | 2.67 Cr | 3.22 Cr | 2.69 Cr |
| Rent And Landing Fees | — | 1.16 Cr | 0.75 Cr | 0.60 Cr | 0.48 Cr |
| Other Special Charges | — | — | -0.22 Cr | -0.36 Cr | -0.18 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Repro India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.