REPLCivil Construction
Replimune Group Inc — Profit & Loss Statement
₹61.32
-8.05%
Replimune Group Inc Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Cost Of Revenue | 49.43 Cr | 41.61 Cr | 39.73 Cr | 31.03 Cr | — |
| Tax Effect Of Unusual Items | 0.44 Cr | 0.49 Cr | 20012.00 | 0.00 | — |
| Tax Rate For Calcs | 0.21 | 0.21 | 0.00 | 0.00 | — |
| Normalized EBITDA | -25.66 Cr | -22.94 Cr | -17.74 Cr | -11.41 Cr | — |
| Total Unusual Items | 2.11 Cr | 2.34 Cr | 1.00 Cr | 0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 2.11 Cr | 2.34 Cr | 1.00 Cr | 0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -24.73 Cr | -21.58 Cr | -17.43 Cr | -11.80 Cr | — |
| Reconciled Depreciation | 0.35 Cr | 0.27 Cr | 0.24 Cr | 0.21 Cr | — |
| EBITDA | -23.54 Cr | -20.61 Cr | -16.74 Cr | -11.37 Cr | — |
| EBIT | -23.89 Cr | -20.87 Cr | -16.98 Cr | -11.58 Cr | — |
| Net Interest Income | -0.79 Cr | -0.67 Cr | -0.42 Cr | -0.22 Cr | — |
| Interest Expense | 0.79 Cr | 0.67 Cr | 0.42 Cr | 0.22 Cr | — |
| Normalized Income | -26.40 Cr | -23.42 Cr | -18.43 Cr | -11.84 Cr | — |
| Net Income From Continuing And Discontinued Operation | -24.73 Cr | -21.58 Cr | -17.43 Cr | -11.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Minority Interests | 0.00 | -11000.00 | 0.00 | 0.00 | — |
| Special Income Charges | 0.00 | 0.00 | -5.87 Cr | 0.00 | -0.09 Cr |
| Depreciation And Amortization In Income Statement | 1.47 Cr | 1.18 Cr | 1.54 Cr | 1.40 Cr | — |
| Depreciation Income Statement | 1.47 Cr | 1.18 Cr | 1.41 Cr | 1.33 Cr | — |
| Gross Profit | 58.54 Cr | 58.98 Cr | 47.49 Cr | 45.65 Cr | — |
| Cost Of Revenue | 49.43 Cr | 41.61 Cr | 39.73 Cr | 31.03 Cr | — |
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Operating Revenue | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Expenses | 25.99 Cr | 23.29 Cr | 17.42 Cr | 11.51 Cr | — |
| Total Operating Income As Reported | -26.16 Cr | -23.48 Cr | -17.71 Cr | -11.83 Cr | — |
| Diluted Average Shares | 8.06 Cr | 6.66 Cr | 5.82 Cr | 5.22 Cr | 1.73 Cr |
| Basic Average Shares | 8.06 Cr | 6.66 Cr | 5.82 Cr | 5.22 Cr | 1.73 Cr |
| Diluted EPS | -3.07 | -3.24 | -2.99 | -2.26 | 7.73 |
| Basic EPS | -3.07 | -3.24 | -2.99 | -2.26 | 7.73 |
| Diluted NI Availto Com Stockholders | -24.73 Cr | -21.58 Cr | -17.43 Cr | -11.80 Cr | — |
| Net Income Common Stockholders | -24.73 Cr | -21.58 Cr | -17.43 Cr | -11.80 Cr | — |
| Net Income | -24.73 Cr | -21.58 Cr | -17.43 Cr | -11.80 Cr | — |
| Net Income Including Noncontrolling Interests | -24.73 Cr | -21.58 Cr | -17.43 Cr | -11.80 Cr | — |
| Net Income Continuous Operations | -24.73 Cr | -21.58 Cr | -17.43 Cr | -11.80 Cr | — |
| Tax Provision | 0.05 Cr | 0.04 Cr | 0.03 Cr | 0.00 | — |
| Pretax Income | -24.68 Cr | -21.54 Cr | -17.40 Cr | -11.80 Cr | — |
| Other Income Expense | 2.09 Cr | 2.41 Cr | 0.43 Cr | -0.07 Cr | — |
| Other Non Operating Income Expenses | -0.02 Cr | 0.08 Cr | -0.57 Cr | -0.11 Cr | — |
| Gain On Sale Of Security | 2.11 Cr | 2.34 Cr | 1.00 Cr | 0.04 Cr | — |
| Net Non Operating Interest Income Expense | -0.79 Cr | -0.67 Cr | -0.42 Cr | -0.22 Cr | — |
| Interest Expense Non Operating | 0.79 Cr | 0.67 Cr | 0.42 Cr | 0.22 Cr | — |
| Operating Income | -25.99 Cr | -23.29 Cr | -17.42 Cr | -11.51 Cr | — |
| Operating Expense | 25.99 Cr | 23.29 Cr | 17.42 Cr | 11.51 Cr | — |
| Other Operating Expenses | -0.18 Cr | -0.19 Cr | -0.29 Cr | -0.32 Cr | — |
| Research And Development | 18.94 Cr | 17.50 Cr | 12.65 Cr | 7.95 Cr | — |
| Selling General And Administration | 7.22 Cr | 5.98 Cr | 5.06 Cr | 3.88 Cr | 1.67 Cr |
| Interest Income | — | 1.51 Cr | 0.87 Cr | 1.02 Cr | 0.79 Cr |
| Rent Expense Supplemental | — | 0.88 Cr | 0.91 Cr | 2.15 Cr | 0.56 Cr |
| Other Special Charges | — | 0.06 Cr | — | -0.65 Cr | 0.09 Cr |
| Write Off | — | 7.30 Cr | 5.87 Cr | 6.87 Cr | 0.35 Cr |
| Total Other Finance Cost | — | 0.59 Cr | 0.21 Cr | 0.41 Cr | 0.47 Cr |
| Interest Income Non Operating | — | 1.51 Cr | 0.87 Cr | 1.02 Cr | 0.79 Cr |
| Amortization | — | 0.12 Cr | 0.12 Cr | 0.06 Cr | 0.07 Cr |
| Selling And Marketing Expense | — | 0.54 Cr | 0.36 Cr | 0.54 Cr | 0.55 Cr |
| General And Administrative Expense | — | 1.00 Cr | 1.83 Cr | 1.18 Cr | 2.32 Cr |
| Rent And Landing Fees | — | 0.88 Cr | 0.91 Cr | 2.15 Cr | 0.56 Cr |
| Net Income Extraordinary | — | — | — | -0.14 Cr | -0.48 Cr |
| Other Gand A | — | — | — | — | 2.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Replimune Group Inc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.