REMSONSINDAuto Components & Equipments
Remsons Industries Ltd — Profit & Loss Statement
₹78.44
-5.69%
Remsons Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.03 Cr | -0.07 Cr | -0.06 Cr | 0.21 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.18 | 0.31 | 0.27 | — |
| Normalized EBITDA | 40.63 Cr | 34.44 Cr | 27.69 Cr | 20.61 Cr | — |
| Total Unusual Items | -0.11 Cr | -0.38 Cr | -0.21 Cr | 0.76 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.11 Cr | -0.38 Cr | -0.21 Cr | 0.76 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 16.96 Cr | 13.32 Cr | 8.37 Cr | 5.36 Cr | — |
| Reconciled Depreciation | 11.68 Cr | 11.01 Cr | 9.14 Cr | 7.93 Cr | — |
| Reconciled Cost Of Revenue | 205.07 Cr | 178.83 Cr | 199.41 Cr | 186.68 Cr | — |
| EBITDA | 40.52 Cr | 34.05 Cr | 27.49 Cr | 21.38 Cr | — |
| EBIT | 28.85 Cr | 23.05 Cr | 18.34 Cr | 13.44 Cr | — |
| Net Interest Income | -6.40 Cr | -6.80 Cr | -6.20 Cr | -6.35 Cr | — |
| Interest Expense | 6.40 Cr | 6.80 Cr | 6.29 Cr | 6.10 Cr | — |
| Normalized Income | 17.04 Cr | 13.64 Cr | 8.51 Cr | 4.80 Cr | — |
| Operating Expense | 145.83 Cr | 113.31 Cr | 94.64 Cr | 85.55 Cr | — |
| Other Operating Expenses | 55.55 Cr | 39.27 Cr | 14.11 Cr | 12.46 Cr | — |
| Depreciation And Amortization In Income Statement | 11.68 Cr | 11.01 Cr | 9.14 Cr | 7.93 Cr | — |
| Depreciation Income Statement | 11.68 Cr | 11.01 Cr | 8.86 Cr | 7.35 Cr | — |
| Gross Profit | 171.51 Cr | 133.48 Cr | 111.88 Cr | 98.45 Cr | — |
| Cost Of Revenue | 205.07 Cr | 178.83 Cr | 199.41 Cr | 186.68 Cr | — |
| Total Revenue | 376.58 Cr | 312.30 Cr | 311.30 Cr | 285.13 Cr | — |
| Operating Revenue | 376.58 Cr | 312.30 Cr | 311.30 Cr | 285.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 16.96 Cr | 13.32 Cr | 8.37 Cr | 5.36 Cr | — |
| Total Expenses | 350.90 Cr | 292.13 Cr | 294.05 Cr | 272.23 Cr | — |
| Diluted Average Shares | 4.12 Cr | 2.97 Cr | 2.86 Cr | 2.86 Cr | — |
| Basic Average Shares | 4.12 Cr | 2.97 Cr | 2.86 Cr | 2.86 Cr | — |
| Diluted EPS | 4.12 | 4.48 | 2.93 | 1.88 | — |
| Basic EPS | 4.12 | 4.48 | 2.93 | 1.88 | — |
| Diluted NI Availto Com Stockholders | 16.96 Cr | 13.32 Cr | 8.37 Cr | 5.36 Cr | — |
| Net Income Common Stockholders | 16.96 Cr | 13.32 Cr | 8.37 Cr | 5.36 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 16.96 Cr | 13.32 Cr | 8.37 Cr | 5.36 Cr | — |
| Net Income Including Noncontrolling Interests | 16.96 Cr | 13.32 Cr | 8.37 Cr | 5.36 Cr | — |
| Net Income Continuous Operations | 16.96 Cr | 13.32 Cr | 8.37 Cr | 5.36 Cr | — |
| Tax Provision | 5.49 Cr | 2.92 Cr | 3.69 Cr | 1.98 Cr | — |
| Pretax Income | 22.45 Cr | 16.24 Cr | 12.06 Cr | 7.34 Cr | — |
| Other Non Operating Income Expenses | 3.27 Cr | 3.26 Cr | 0.03 Cr | 0.16 Cr | — |
| Special Income Charges | -0.11 Cr | -0.38 Cr | -0.22 Cr | 0.74 Cr | — |
| Net Non Operating Interest Income Expense | -6.40 Cr | -6.80 Cr | -6.20 Cr | -6.35 Cr | — |
| Interest Expense Non Operating | 6.40 Cr | 6.80 Cr | 6.29 Cr | 6.10 Cr | — |
| Operating Income | 25.68 Cr | 20.17 Cr | 17.25 Cr | 12.90 Cr | — |
| Interest Income | — | 0.58 Cr | 0.14 Cr | 0.09 Cr | 0.05 Cr |
| Amortization | — | 0.69 Cr | 0.29 Cr | 0.59 Cr | 0.32 Cr |
| Research And Development | — | 0.08 Cr | 0.06 Cr | 0.03 Cr | 15000.00 |
| Selling General And Administration | — | 17.12 Cr | 16.20 Cr | 14.10 Cr | 10.99 Cr |
| Selling And Marketing Expense | — | 9.78 Cr | 10.02 Cr | 9.13 Cr | 6.84 Cr |
| General And Administrative Expense | — | 7.33 Cr | 6.18 Cr | 4.97 Cr | 4.15 Cr |
| Rent And Landing Fees | — | 0.23 Cr | 0.14 Cr | 0.08 Cr | 0.40 Cr |
| Rent Expense Supplemental | — | 0.23 Cr | 0.14 Cr | 0.08 Cr | 0.40 Cr |
| Other Special Charges | — | 0.31 Cr | -0.01 Cr | -0.74 Cr | -3.30 Cr |
| Impairment Of Capital Assets | — | 62000.00 | 0.23 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.07 Cr | 0.05 Cr | 0.33 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 0.58 Cr | 0.14 Cr | 0.09 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Remsons Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.