REMIEDELIron & Steel Products
Remi Edelstahl Tubulars Ltd — Profit & Loss Statement
₹134.75
-1.86%
Remi Edelstahl Tubulars Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.14 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.30 | 0.30 | — |
| Normalized EBITDA | 8.40 Cr | 7.05 Cr | 5.82 Cr | 7.93 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.67 Cr | 1.39 Cr | 0.15 Cr | 0.64 Cr | — |
| Reconciled Depreciation | 3.51 Cr | 3.53 Cr | 3.68 Cr | 3.82 Cr | — |
| Reconciled Cost Of Revenue | 97.46 Cr | 81.68 Cr | 117.33 Cr | 86.51 Cr | — |
| EBITDA | 8.40 Cr | 7.05 Cr | 5.82 Cr | 7.47 Cr | — |
| EBIT | 4.89 Cr | 3.52 Cr | 2.14 Cr | 3.65 Cr | — |
| Net Interest Income | -1.36 Cr | -1.66 Cr | -1.71 Cr | -0.96 Cr | — |
| Interest Expense | 1.36 Cr | 1.66 Cr | 1.86 Cr | 1.58 Cr | — |
| Normalized Income | 2.67 Cr | 1.39 Cr | 0.15 Cr | 0.97 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.67 Cr | 1.39 Cr | 0.15 Cr | 0.64 Cr | — |
| Total Expenses | 134.19 Cr | 114.81 Cr | 128.45 Cr | 99.44 Cr | — |
| Diluted Average Shares | 1.10 Cr | 1.10 Cr | 1.10 Cr | 1.10 Cr | — |
| Basic Average Shares | 1.10 Cr | 1.10 Cr | 1.10 Cr | 1.10 Cr | — |
| Diluted EPS | 2.43 | 1.26 | 0.13 | 0.58 | — |
| Basic EPS | 2.43 | 1.26 | 0.13 | 0.58 | — |
| Diluted NI Availto Com Stockholders | 2.67 Cr | 1.39 Cr | 0.15 Cr | 0.64 Cr | — |
| Net Income Common Stockholders | 2.67 Cr | 1.39 Cr | 0.15 Cr | 0.64 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.67 Cr | 1.39 Cr | 0.15 Cr | 0.64 Cr | — |
| Net Income Including Noncontrolling Interests | 2.67 Cr | 1.39 Cr | 0.15 Cr | 0.64 Cr | — |
| Net Income Continuous Operations | 2.67 Cr | 1.39 Cr | 0.15 Cr | 0.64 Cr | — |
| Tax Provision | 0.86 Cr | 0.47 Cr | 0.13 Cr | 1.43 Cr | — |
| Pretax Income | 3.53 Cr | 1.86 Cr | 0.27 Cr | 2.07 Cr | — |
| Other Non Operating Income Expenses | 0.51 Cr | 1.20 Cr | 0.09 Cr | 0.51 Cr | — |
| Net Non Operating Interest Income Expense | -1.36 Cr | -1.66 Cr | -1.71 Cr | -0.96 Cr | — |
| Interest Expense Non Operating | 1.36 Cr | 1.66 Cr | 1.86 Cr | 1.58 Cr | — |
| Operating Income | 4.38 Cr | 2.32 Cr | 1.85 Cr | 2.99 Cr | — |
| Operating Expense | 36.73 Cr | 33.13 Cr | 11.12 Cr | 12.93 Cr | — |
| Other Operating Expenses | 22.18 Cr | 18.93 Cr | -0.03 Cr | 0.02 Cr | — |
| Depreciation And Amortization In Income Statement | 3.51 Cr | 3.53 Cr | 3.68 Cr | 3.82 Cr | — |
| Depreciation Income Statement | 3.51 Cr | 3.53 Cr | 3.68 Cr | 3.82 Cr | — |
| Gross Profit | 41.10 Cr | 35.45 Cr | 12.98 Cr | 15.91 Cr | — |
| Cost Of Revenue | 97.46 Cr | 81.68 Cr | 117.33 Cr | 86.51 Cr | — |
| Total Revenue | 138.56 Cr | 117.13 Cr | 130.31 Cr | 102.43 Cr | — |
| Operating Revenue | 138.56 Cr | 117.13 Cr | 130.31 Cr | 102.43 Cr | — |
| Total Unusual Items | — | 0.31 Cr | 0.00 | -0.46 Cr | -0.05 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.31 Cr | 0.00 | -0.46 Cr | -0.05 Cr |
| Interest Income | — | 0.32 Cr | 0.60 Cr | 0.99 Cr | 0.44 Cr |
| Rent Expense Supplemental | — | 0.10 Cr | 0.10 Cr | 0.09 Cr | 0.09 Cr |
| Special Income Charges | — | 0.31 Cr | 0.00 | -0.46 Cr | -0.05 Cr |
| Other Special Charges | — | -0.63 Cr | -0.52 Cr | — | -0.03 Cr |
| Write Off | — | 0.33 Cr | 0.00 | 0.46 Cr | 0.09 Cr |
| Total Other Finance Cost | — | 0.52 Cr | 0.45 Cr | 0.37 Cr | 0.45 Cr |
| Interest Income Non Operating | — | 0.32 Cr | 0.60 Cr | 0.99 Cr | 0.44 Cr |
| Selling General And Administration | — | 3.39 Cr | 3.57 Cr | 3.74 Cr | 2.57 Cr |
| Selling And Marketing Expense | — | 0.56 Cr | 1.04 Cr | 0.82 Cr | 0.50 Cr |
| General And Administrative Expense | — | 2.83 Cr | 2.53 Cr | 2.92 Cr | 2.07 Cr |
| Rent And Landing Fees | — | 0.10 Cr | 0.10 Cr | 0.09 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Remi Edelstahl Tubulars Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.