RELICTECOther Financial Services
Relic Technologies Ltd — Profit & Loss Statement
₹68.07
+0.67%
Relic Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | -1.10 Cr | -0.68 Cr | 0.46 Cr | 0.66 Cr | — |
| EBIT | -1.40 Cr | -0.87 Cr | 0.34 Cr | 0.56 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -8924.27 | -0.02 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.32 | 0.22 | — |
| Normalized EBITDA | -1.10 Cr | -0.68 Cr | 0.46 Cr | 0.74 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -28000.00 | -0.08 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -28000.00 | -0.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.49 Cr | -0.90 Cr | 0.23 Cr | 0.43 Cr | — |
| Reconciled Depreciation | 0.30 Cr | 0.18 Cr | 0.13 Cr | 0.10 Cr | — |
| Reconciled Cost Of Revenue | 0.83 Cr | 0.48 Cr | 0.14 Cr | 0.46 Cr | — |
| Net Interest Income | -0.07 Cr | -0.02 Cr | 0.11 Cr | 0.11 Cr | — |
| Interest Expense | 0.07 Cr | 0.02 Cr | 2000.00 | 12000.00 | — |
| Normalized Income | -1.49 Cr | -0.90 Cr | 0.23 Cr | 0.50 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.49 Cr | -0.90 Cr | 0.23 Cr | 0.43 Cr | — |
| Total Expenses | 3.44 Cr | 2.51 Cr | 1.23 Cr | 1.19 Cr | — |
| Diluted Average Shares | 0.52 Cr | 0.36 Cr | 0.36 Cr | 0.31 Cr | — |
| Basic Average Shares | 0.52 Cr | 0.36 Cr | 0.36 Cr | 0.31 Cr | — |
| Diluted EPS | -4.13 | -2.49 | 0.53 | 1.39 | — |
| Basic EPS | -4.13 | -2.49 | 0.53 | 1.39 | — |
| Diluted NI Availto Com Stockholders | -1.49 Cr | -0.90 Cr | 0.23 Cr | 0.43 Cr | — |
| Net Income Common Stockholders | -1.49 Cr | -0.90 Cr | 0.23 Cr | 0.43 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.49 Cr | -0.90 Cr | 0.23 Cr | 0.43 Cr | — |
| Net Income Including Noncontrolling Interests | -1.49 Cr | -0.90 Cr | 0.23 Cr | 0.43 Cr | — |
| Net Income Continuous Operations | -1.49 Cr | -0.90 Cr | 0.23 Cr | 0.43 Cr | — |
| Tax Provision | 0.02 Cr | 57000.00 | 0.11 Cr | 0.12 Cr | — |
| Pretax Income | -1.47 Cr | -0.89 Cr | 0.34 Cr | 0.56 Cr | — |
| Other Non Operating Income Expenses | 0.07 Cr | 0.11 Cr | 0.11 Cr | 0.11 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | -0.08 Cr | — |
| Net Non Operating Interest Income Expense | -0.07 Cr | -0.02 Cr | 0.11 Cr | 0.11 Cr | — |
| Interest Expense Non Operating | 0.07 Cr | 0.02 Cr | 2000.00 | 12000.00 | — |
| Operating Income | -1.47 Cr | -0.98 Cr | 0.23 Cr | 0.53 Cr | — |
| Operating Expense | 2.61 Cr | 2.03 Cr | 1.09 Cr | 0.73 Cr | — |
| Other Operating Expenses | 2.32 Cr | 1.85 Cr | 0.32 Cr | 0.33 Cr | — |
| Depreciation And Amortization In Income Statement | 0.30 Cr | 0.18 Cr | 0.13 Cr | 0.10 Cr | — |
| Depreciation Income Statement | 0.30 Cr | 0.18 Cr | 0.13 Cr | 0.10 Cr | — |
| Gross Profit | 1.14 Cr | 1.06 Cr | 1.31 Cr | 1.26 Cr | — |
| Cost Of Revenue | 0.83 Cr | 0.48 Cr | 0.14 Cr | 0.46 Cr | — |
| Total Revenue | 1.98 Cr | 1.53 Cr | 1.45 Cr | 1.72 Cr | — |
| Operating Revenue | 1.98 Cr | 1.53 Cr | 1.45 Cr | 1.72 Cr | — |
| Interest Income | — | 0.11 Cr | 0.11 Cr | 0.11 Cr | 0.08 Cr |
| Rent Expense Supplemental | — | 0.06 Cr | 0.06 Cr | 0.07 Cr | 0.04 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Write Off | — | 0.80 Cr | 0.00 | 0.08 Cr | 0.00 |
| Total Other Finance Cost | — | 13000.00 | 5000.00 | 6000.00 | 9482.00 |
| Interest Income Non Operating | — | 0.11 Cr | 0.11 Cr | 0.11 Cr | 0.08 Cr |
| Selling General And Administration | — | 0.28 Cr | 0.27 Cr | 0.23 Cr | 0.15 Cr |
| Selling And Marketing Expense | — | 0.08 Cr | 0.05 Cr | 0.05 Cr | 0.03 Cr |
| General And Administrative Expense | — | 0.21 Cr | 0.23 Cr | 0.17 Cr | 0.12 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.06 Cr | 0.07 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Relic Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.