RELIABLEOther Financial Services

Reliable Data Services LtdProfit & Loss Statement

111.14
+5.20%

Reliable Data Services Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-0.04 Cr-0.02 Cr-0.02 Cr-0.02 Cr
Tax Rate For Calcs0.240.230.210.29
Normalized EBITDA21.68 Cr13.23 Cr10.54 Cr7.70 Cr
Total Unusual Items-0.18 Cr-0.10 Cr-0.10 Cr-0.08 Cr
Total Unusual Items Excluding Goodwill-0.18 Cr-0.10 Cr-0.10 Cr-0.08 Cr
Net Income From Continuing Operation Net Minority Interest9.02 Cr5.03 Cr3.97 Cr3.48 Cr
Reconciled Depreciation3.83 Cr3.41 Cr2.11 Cr0.36 Cr
Reconciled Cost Of Revenue13.69 Cr15.13 Cr10.93 Cr11.17 Cr
EBITDA21.50 Cr13.13 Cr10.43 Cr7.62 Cr
EBIT17.67 Cr9.73 Cr8.32 Cr7.26 Cr
Net Interest Income-4.04 Cr-2.84 Cr-2.23 Cr-1.93 Cr
Interest Expense4.04 Cr2.84 Cr2.28 Cr1.98 Cr
Normalized Income9.15 Cr5.11 Cr4.06 Cr3.54 Cr
Net Income From Continuing And Discontinued Operation9.02 Cr5.03 Cr3.97 Cr3.48 Cr
Total Expenses117.43 Cr69.72 Cr65.57 Cr46.17 Cr
Diluted Average Shares0.90 Cr0.98 Cr0.86 Cr0.96 Cr
Basic Average Shares0.90 Cr0.98 Cr0.86 Cr0.96 Cr
Diluted EPS10.035.134.623.63
Basic EPS10.035.134.623.63
Diluted NI Availto Com Stockholders9.02 Cr5.03 Cr3.97 Cr3.48 Cr
Net Income Common Stockholders9.02 Cr5.03 Cr3.97 Cr3.48 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income9.02 Cr5.03 Cr3.97 Cr3.48 Cr
Minority Interests-1.33 Cr-0.26 Cr-0.79 Cr-0.27 Cr
Net Income Including Noncontrolling Interests10.35 Cr5.29 Cr4.77 Cr3.75 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations10.35 Cr5.29 Cr4.77 Cr3.75 Cr
Tax Provision3.28 Cr1.59 Cr1.27 Cr1.53 Cr
Pretax Income13.63 Cr6.88 Cr6.04 Cr5.28 Cr
Other Non Operating Income Expenses4.69 Cr0.16 Cr1.08 Cr0.03 Cr
Special Income Charges-0.18 Cr-0.10 Cr-0.10 Cr-0.10 Cr
Other Special Charges0.18 Cr0.10 Cr0.10 Cr0.10 Cr
Net Non Operating Interest Income Expense-4.04 Cr-2.84 Cr-2.23 Cr-1.93 Cr
Interest Expense Non Operating4.04 Cr2.84 Cr2.28 Cr1.98 Cr
Operating Income13.16 Cr9.66 Cr7.26 Cr7.22 Cr
Operating Expense103.74 Cr54.58 Cr54.63 Cr35.00 Cr
Other Operating Expenses99.91 Cr51.17 Cr49.65 Cr32.56 Cr
Depreciation And Amortization In Income Statement3.83 Cr3.41 Cr1.98 Cr0.36 Cr
Depreciation Income Statement3.83 Cr3.41 Cr1.98 Cr0.36 Cr
Gross Profit116.89 Cr64.24 Cr61.89 Cr42.22 Cr
Cost Of Revenue13.69 Cr15.13 Cr10.93 Cr11.17 Cr
Total Revenue130.59 Cr79.38 Cr72.83 Cr53.39 Cr
Operating Revenue130.59 Cr79.38 Cr72.83 Cr53.39 Cr
Interest Income0.12 Cr0.09 Cr0.08 Cr0.14 Cr
Rent Expense Supplemental1.52 Cr1.04 Cr1.07 Cr1.01 Cr
Total Other Finance Cost0.04 Cr0.03 Cr0.02 Cr0.03 Cr
Interest Income Non Operating0.12 Cr0.09 Cr0.08 Cr0.14 Cr
Selling General And Administration0.76 Cr0.87 Cr1.01 Cr1.02 Cr
Selling And Marketing Expense20000.0059000.000.05 Cr39000.00
General And Administrative Expense0.76 Cr0.86 Cr0.96 Cr1.02 Cr
Rent And Landing Fees1.52 Cr1.04 Cr1.07 Cr1.01 Cr
Total Operating Income As Reported2.56 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.