RELAXOFootwear
Relaxo Footwears Ltd — Profit & Loss Statement
₹237.90
-6.02%
Relaxo Footwears Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.32 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.25 | — |
| Normalized EBITDA | 408.96 Cr | 435.45 Cr | 349.22 Cr | 439.47 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 170.33 Cr | 200.47 Cr | 154.47 Cr | 232.68 Cr | — |
| Reconciled Depreciation | 158.43 Cr | 147.49 Cr | 125.10 Cr | 113.54 Cr | — |
| EBITDA | 408.96 Cr | 435.45 Cr | 354.20 Cr | 439.47 Cr | — |
| Reconciled Cost Of Revenue | 1.15K Cr | 1.22K Cr | 1.34K Cr | 1.22K Cr | — |
| EBIT | 250.53 Cr | 287.96 Cr | 229.10 Cr | 325.93 Cr | — |
| Net Interest Income | -20.66 Cr | -18.69 Cr | -16.10 Cr | -15.33 Cr | — |
| Interest Expense | 20.66 Cr | 18.69 Cr | 19.09 Cr | 15.33 Cr | — |
| Normalized Income | 170.33 Cr | 200.47 Cr | 150.81 Cr | 232.68 Cr | — |
| Net Income From Continuing And Discontinued Operation | 170.33 Cr | 200.47 Cr | 154.47 Cr | 232.68 Cr | — |
| Total Expenses | 2.57K Cr | 2.65K Cr | 2.55K Cr | 2.35K Cr | — |
| Diluted Average Shares | 24.90 Cr | 24.90 Cr | 24.89 Cr | 24.89 Cr | — |
| Basic Average Shares | 24.90 Cr | 24.90 Cr | 24.89 Cr | 24.86 Cr | — |
| Diluted EPS | 6.84 | 8.05 | 6.21 | 9.35 | — |
| Basic EPS | 6.84 | 8.05 | 6.21 | 9.36 | — |
| Diluted NI Availto Com Stockholders | 170.33 Cr | 200.47 Cr | 154.47 Cr | 232.68 Cr | — |
| Net Income Common Stockholders | 170.33 Cr | 200.47 Cr | 154.47 Cr | 232.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 170.33 Cr | 200.47 Cr | 154.47 Cr | 232.68 Cr | — |
| Net Income Including Noncontrolling Interests | 170.33 Cr | 200.47 Cr | 154.47 Cr | 232.68 Cr | — |
| Net Income Continuous Operations | 170.33 Cr | 200.47 Cr | 154.47 Cr | 232.68 Cr | — |
| Tax Provision | 59.54 Cr | 68.80 Cr | 55.54 Cr | 77.92 Cr | — |
| Pretax Income | 229.87 Cr | 269.27 Cr | 210.01 Cr | 310.60 Cr | — |
| Other Non Operating Income Expenses | 26.96 Cr | 28.86 Cr | 0.18 Cr | 23.72 Cr | — |
| Net Non Operating Interest Income Expense | -20.66 Cr | -18.69 Cr | -16.10 Cr | -15.33 Cr | — |
| Interest Expense Non Operating | 20.66 Cr | 18.69 Cr | 19.09 Cr | 15.33 Cr | — |
| Operating Income | 223.57 Cr | 259.10 Cr | 215.77 Cr | 302.21 Cr | — |
| Operating Expense | 1.42K Cr | 1.44K Cr | 1.21K Cr | 1.13K Cr | — |
| Other Operating Expenses | 858.13 Cr | 898.67 Cr | 486.28 Cr | 686.13 Cr | — |
| Depreciation And Amortization In Income Statement | 158.43 Cr | 147.49 Cr | 125.10 Cr | 113.54 Cr | — |
| Depreciation Income Statement | 158.43 Cr | 147.49 Cr | 116.35 Cr | 113.54 Cr | — |
| Gross Profit | 1.64K Cr | 1.69K Cr | 1.42K Cr | 1.44K Cr | — |
| Cost Of Revenue | 1.15K Cr | 1.22K Cr | 1.34K Cr | 1.22K Cr | — |
| Total Revenue | 2.79K Cr | 2.91K Cr | 2.76K Cr | 2.65K Cr | — |
| Operating Revenue | 2.79K Cr | 2.91K Cr | 2.76K Cr | 2.65K Cr | — |
| Total Unusual Items | — | 8.26 Cr | 4.98 Cr | 16.44 Cr | 16.18 Cr |
| Total Unusual Items Excluding Goodwill | — | 8.26 Cr | 4.98 Cr | 16.44 Cr | 16.18 Cr |
| Interest Income | — | 12.61 Cr | 5.55 Cr | 1.21 Cr | 0.74 Cr |
| Special Income Charges | — | -1.43 Cr | -1.83 Cr | 7.83 Cr | 11.08 Cr |
| Other Special Charges | — | -0.41 Cr | 1.70 Cr | -7.87 Cr | -11.14 Cr |
| Write Off | — | 1.84 Cr | 0.13 Cr | 0.04 Cr | 0.06 Cr |
| Total Other Finance Cost | — | 2.48 Cr | 2.56 Cr | 1.93 Cr | 1.81 Cr |
| Interest Income Non Operating | — | 12.61 Cr | 5.55 Cr | 1.21 Cr | 0.74 Cr |
| Amortization | — | 10.27 Cr | 8.75 Cr | 8.53 Cr | 8.78 Cr |
| Selling General And Administration | — | 324.22 Cr | 270.32 Cr | 236.37 Cr | 199.67 Cr |
| Selling And Marketing Expense | — | 270.04 Cr | 242.28 Cr | 211.51 Cr | 172.19 Cr |
| General And Administrative Expense | — | 54.18 Cr | 28.04 Cr | 24.86 Cr | 27.48 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Relaxo Footwears Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.