REDTAPEFootwear
Redtape Ltd — Profit & Loss Statement
₹109.93
-1.94%
Redtape Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.33 Cr | -0.09 Cr |
| Tax Rate For Calcs | 0.27 | 0.25 | 0.25 | 0.29 |
| Normalized EBITDA | 367.32 Cr | 327.99 Cr | 246.68 Cr | 47.53 Cr |
| Net Income From Continuing Operation Net Minority Interest | 170.24 Cr | 176.24 Cr | 142.15 Cr | 29.04 Cr |
| Reconciled Depreciation | 83.27 Cr | 59.24 Cr | 44.44 Cr | 2.43 Cr |
| Reconciled Cost Of Revenue | 1.08K Cr | 948.53 Cr | 786.43 Cr | 150.54 Cr |
| EBITDA | 367.32 Cr | 327.99 Cr | 248.00 Cr | 47.22 Cr |
| EBIT | 284.04 Cr | 268.75 Cr | 203.56 Cr | 44.79 Cr |
| Net Interest Income | -50.91 Cr | -32.51 Cr | -16.93 Cr | -3.75 Cr |
| Interest Expense | 50.91 Cr | 32.51 Cr | 14.46 Cr | 3.99 Cr |
| Normalized Income | 170.24 Cr | 176.24 Cr | 141.16 Cr | 29.26 Cr |
| Net Income From Continuing And Discontinued Operation | 170.24 Cr | 176.24 Cr | 142.15 Cr | 29.04 Cr |
| Total Expenses | 1.77K Cr | 1.59K Cr | 1.26K Cr | 257.97 Cr |
| Diluted Average Shares | 55.27 Cr | 55.25 Cr | 55.28 Cr | 55.28 Cr |
| Basic Average Shares | 55.27 Cr | 55.25 Cr | 55.28 Cr | 55.28 Cr |
| Diluted EPS | 3.08 | 3.19 | 2.57 | 0.53 |
| Basic EPS | 3.08 | 3.19 | 2.57 | 0.53 |
| Diluted NI Availto Com Stockholders | 170.24 Cr | 176.24 Cr | 142.15 Cr | 29.04 Cr |
| Net Income Common Stockholders | 170.24 Cr | 176.24 Cr | 142.15 Cr | 29.04 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 170.24 Cr | 176.24 Cr | 142.15 Cr | 29.04 Cr |
| Net Income Including Noncontrolling Interests | 170.25 Cr | 176.24 Cr | 142.15 Cr | 29.04 Cr |
| Net Income Continuous Operations | 170.25 Cr | 176.24 Cr | 142.15 Cr | 29.04 Cr |
| Tax Provision | 62.88 Cr | 60.00 Cr | 46.95 Cr | 11.76 Cr |
| Pretax Income | 233.13 Cr | 236.24 Cr | 189.10 Cr | 40.80 Cr |
| Other Non Operating Income Expenses | 32.00 Cr | 7.38 Cr | 4.80 Cr | -0.18 Cr |
| Net Non Operating Interest Income Expense | -50.91 Cr | -32.51 Cr | -16.93 Cr | -3.75 Cr |
| Interest Expense Non Operating | 50.91 Cr | 32.51 Cr | 14.46 Cr | 3.99 Cr |
| Operating Income | 252.04 Cr | 261.37 Cr | 200.02 Cr | 45.04 Cr |
| Operating Expense | 688.27 Cr | 638.69 Cr | 472.26 Cr | 107.43 Cr |
| Other Operating Expenses | 485.12 Cr | 486.79 Cr | 58.84 Cr | 70.80 Cr |
| Depreciation And Amortization In Income Statement | 83.28 Cr | 59.24 Cr | 44.44 Cr | 2.43 Cr |
| Depreciation Income Statement | 83.28 Cr | 59.24 Cr | 44.44 Cr | 2.43 Cr |
| Gross Profit | 940.31 Cr | 900.06 Cr | 672.28 Cr | 152.47 Cr |
| Cost Of Revenue | 1.08K Cr | 948.53 Cr | 786.43 Cr | 150.54 Cr |
| Total Revenue | 2.02K Cr | 1.85K Cr | 1.46K Cr | 303.01 Cr |
| Operating Revenue | 2.02K Cr | 1.85K Cr | 1.46K Cr | 303.01 Cr |
| Total Unusual Items | — | -2.69 Cr | 1.32 Cr | -0.31 Cr |
| Total Unusual Items Excluding Goodwill | — | -2.69 Cr | 1.32 Cr | -0.31 Cr |
| Interest Income | — | 0.87 Cr | 0.53 Cr | 0.24 Cr |
| Rent Expense Supplemental | — | 5.60 Cr | 4.32 Cr | 0.00 |
| Special Income Charges | — | -1.50 Cr | 1.32 Cr | -0.31 Cr |
| Other Special Charges | — | -2.42 Cr | -1.32 Cr | 0.31 Cr |
| Write Off | — | 3.92 Cr | 0.00 | — |
| Total Other Finance Cost | — | 4.07 Cr | 3.00 Cr | — |
| Interest Income Non Operating | — | 0.87 Cr | 0.53 Cr | 0.24 Cr |
| Selling General And Administration | — | 407.80 Cr | 306.29 Cr | 22.56 Cr |
| Selling And Marketing Expense | — | 397.84 Cr | 297.88 Cr | 21.47 Cr |
| General And Administrative Expense | — | 9.96 Cr | 8.41 Cr | 1.09 Cr |
| Rent And Landing Fees | — | 5.60 Cr | 4.32 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Redtape Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.