REDINGTONTrading & Distributors
Redington Ltd — Profit & Loss Statement
₹199.95
-4.99%
Redington Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 131.49 Cr | -6.73 Cr | 0.43 Cr | -1.29 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.21 | 0.21 | 0.19 | — |
| Normalized EBITDA | 2.25K Cr | 2.16K Cr | 2.25K Cr | 1.88K Cr | — |
| Total Unusual Items | 621.62 Cr | -31.54 Cr | 2.00 Cr | -6.79 Cr | — |
| Total Unusual Items Excluding Goodwill | 597.07 Cr | -31.54 Cr | 2.00 Cr | -6.79 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.60K Cr | 1.22K Cr | 1.39K Cr | 1.28K Cr | — |
| Reconciled Depreciation | 217.58 Cr | 181.09 Cr | 155.40 Cr | 141.28 Cr | — |
| Reconciled Cost Of Revenue | 95.48K Cr | 85.53K Cr | 75.76K Cr | 59.70K Cr | — |
| EBITDA | 2.87K Cr | 2.13K Cr | 2.25K Cr | 1.87K Cr | — |
| EBIT | 2.65K Cr | 1.95K Cr | 2.10K Cr | 1.73K Cr | — |
| Net Interest Income | -350.28 Cr | -391.04 Cr | -293.75 Cr | -111.49 Cr | — |
| Interest Expense | 318.09 Cr | 374.14 Cr | 262.70 Cr | 110.02 Cr | — |
| Interest Income | 105.65 Cr | 125.79 Cr | 61.72 Cr | 51.31 Cr | — |
| Normalized Income | 1.16K Cr | 1.24K Cr | 1.39K Cr | 1.29K Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.60K Cr | 1.22K Cr | 1.39K Cr | 1.28K Cr | — |
| Total Expenses | 97.24K Cr | 87.42K Cr | 77.24K Cr | 60.89K Cr | — |
| Rent Expense Supplemental | 58.08 Cr | 59.09 Cr | 57.10 Cr | 50.56 Cr | — |
| Diluted Average Shares | 78.18 Cr | 78.17 Cr | 78.17 Cr | 78.10 Cr | — |
| Basic Average Shares | 78.18 Cr | 78.17 Cr | 78.15 Cr | 78.07 Cr | — |
| Diluted EPS | 20.53 | 15.59 | 17.81 | 16.39 | — |
| Basic EPS | 20.53 | 15.59 | 17.82 | 16.40 | — |
| Diluted NI Availto Com Stockholders | 1.60K Cr | 1.22K Cr | 1.39K Cr | 1.28K Cr | — |
| Net Income Common Stockholders | 1.60K Cr | 1.22K Cr | 1.39K Cr | 1.28K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.60K Cr | 1.22K Cr | 1.39K Cr | 1.28K Cr | — |
| Minority Interests | -215.78 Cr | -19.99 Cr | -46.83 Cr | -34.96 Cr | — |
| Net Income Including Noncontrolling Interests | 1.82K Cr | 1.24K Cr | 1.44K Cr | 1.31K Cr | — |
| Net Income Continuous Operations | 1.82K Cr | 1.24K Cr | 1.44K Cr | 1.31K Cr | — |
| Tax Provision | 514.19 Cr | 336.04 Cr | 394.08 Cr | 307.49 Cr | — |
| Pretax Income | 2.33K Cr | 1.57K Cr | 1.83K Cr | 1.62K Cr | — |
| Other Non Operating Income Expenses | 114.31 Cr | 130.75 Cr | 76.25 Cr | 27.93 Cr | — |
| Special Income Charges | 597.07 Cr | -31.54 Cr | 2.00 Cr | -6.79 Cr | — |
| Other Special Charges | -630.17 Cr | -3.34 Cr | -2.00 Cr | -3.59 Cr | — |
| Write Off | 8.55 Cr | 34.88 Cr | 0.00 | 10.38 Cr | — |
| Net Non Operating Interest Income Expense | -350.28 Cr | -391.04 Cr | -293.75 Cr | -111.49 Cr | — |
| Total Other Finance Cost | 137.84 Cr | 142.69 Cr | 92.77 Cr | 52.78 Cr | — |
| Interest Expense Non Operating | 318.09 Cr | 374.14 Cr | 262.70 Cr | 110.02 Cr | — |
| Interest Income Non Operating | 105.65 Cr | 125.79 Cr | 61.72 Cr | 51.31 Cr | — |
| Operating Income | 2.05K Cr | 1.89K Cr | 2.10K Cr | 1.73K Cr | — |
| Operating Expense | 1.76K Cr | 1.89K Cr | 1.48K Cr | 1.18K Cr | — |
| Other Operating Expenses | 835.47 Cr | 974.07 Cr | 742.02 Cr | 475.01 Cr | — |
| Depreciation And Amortization In Income Statement | 217.58 Cr | 181.10 Cr | 155.40 Cr | 141.28 Cr | — |
| Amortization | 61.94 Cr | 39.21 Cr | 34.79 Cr | 37.66 Cr | — |
| Depreciation Income Statement | 155.64 Cr | 141.89 Cr | 120.61 Cr | 103.62 Cr | — |
| Selling General And Administration | 635.49 Cr | 666.93 Cr | 522.14 Cr | 509.82 Cr | — |
| Selling And Marketing Expense | 425.30 Cr | 455.02 Cr | 331.88 Cr | 351.82 Cr | — |
| General And Administrative Expense | 210.19 Cr | 211.91 Cr | 190.26 Cr | 158.00 Cr | — |
| Rent And Landing Fees | 58.08 Cr | 59.09 Cr | 57.10 Cr | 50.56 Cr | — |
| Gross Profit | 3.81K Cr | 3.78K Cr | 3.58K Cr | 2.91K Cr | — |
| Cost Of Revenue | 95.48K Cr | 85.53K Cr | 75.76K Cr | 59.70K Cr | — |
| Total Revenue | 99.29K Cr | 89.31K Cr | 79.34K Cr | 62.61K Cr | — |
| Operating Revenue | 99.29K Cr | 89.31K Cr | 79.34K Cr | 62.61K Cr | — |
| Impairment Of Capital Assets | — | — | — | 0.00 | 6.34 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Redington Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.