RMLAuto Components & Equipments
Rane Madras Ltd — Profit & Loss Statement
₹620.00
-7.16%
Rane Madras Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -10.09 Cr | -39.33 Cr | -3.77 Cr | 13.65 Cr |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 |
| Normalized EBITDA | 317.29 Cr | 296.64 Cr | 200.92 Cr | 78.68 Cr |
| Total Unusual Items | -33.62 Cr | -131.10 Cr | -12.57 Cr | 45.49 Cr |
| Total Unusual Items Excluding Goodwill | -33.62 Cr | -131.10 Cr | -12.57 Cr | 45.49 Cr |
| Net Income From Continuing Operation Net Minority Interest | 37.65 Cr | 54.76 Cr | 30.02 Cr | 10.66 Cr |
| Reconciled Depreciation | 132.32 Cr | 131.89 Cr | 96.60 Cr | 61.11 Cr |
| Reconciled Cost Of Revenue | 2.18K Cr | 2.23K Cr | 1.63K Cr | 1.21K Cr |
| EBITDA | 283.67 Cr | 165.54 Cr | 188.35 Cr | 124.17 Cr |
| EBIT | 151.35 Cr | 33.65 Cr | 91.75 Cr | 43.16 Cr |
| Net Interest Income | -65.09 Cr | -63.37 Cr | -34.39 Cr | -20.14 Cr |
| Interest Expense | 73.45 Cr | 66.05 Cr | 33.29 Cr | 17.63 Cr |
| Interest Income | 10.39 Cr | 4.53 Cr | 0.37 Cr | 0.46 Cr |
| Normalized Income | 61.18 Cr | 146.53 Cr | 38.82 Cr | -21.18 Cr |
| Net Income From Continuing And Discontinued Operation | 37.65 Cr | 54.76 Cr | 30.02 Cr | 10.66 Cr |
| Total Expenses | 3.19K Cr | 3.24K Cr | 2.22K Cr | 1.71K Cr |
| Rent Expense Supplemental | 2.68 Cr | 1.68 Cr | 4.48 Cr | 2.48 Cr |
| Diluted Average Shares | 2.76 Cr | 2.76 Cr | 1.63 Cr | 1.53 Cr |
| Basic Average Shares | 2.76 Cr | 2.76 Cr | 1.63 Cr | 1.53 Cr |
| Diluted EPS | 13.62 | 19.81 | 18.46 | 6.97 |
| Basic EPS | 13.62 | 19.81 | 18.46 | 6.97 |
| Diluted NI Availto Com Stockholders | 37.65 Cr | 54.76 Cr | 30.02 Cr | 10.66 Cr |
| Net Income Common Stockholders | 37.65 Cr | 54.76 Cr | 30.02 Cr | 10.66 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 37.65 Cr | 54.76 Cr | 30.02 Cr | 10.66 Cr |
| Net Income Including Noncontrolling Interests | 37.65 Cr | 54.76 Cr | 30.02 Cr | 10.66 Cr |
| Net Income Continuous Operations | 37.65 Cr | 54.76 Cr | 30.02 Cr | 10.66 Cr |
| Tax Provision | 40.25 Cr | -87.16 Cr | 28.44 Cr | 14.87 Cr |
| Pretax Income | 77.90 Cr | -32.40 Cr | 58.46 Cr | 25.53 Cr |
| Other Non Operating Income Expenses | 2.29 Cr | 2.40 Cr | 1.85 Cr | 0.94 Cr |
| Special Income Charges | -33.62 Cr | -131.46 Cr | -12.57 Cr | 45.49 Cr |
| Other Special Charges | 13.23 Cr | 112.27 Cr | 11.51 Cr | -46.88 Cr |
| Write Off | 20.39 Cr | 19.19 Cr | 1.06 Cr | 1.39 Cr |
| Net Non Operating Interest Income Expense | -65.09 Cr | -63.37 Cr | -34.39 Cr | -20.14 Cr |
| Total Other Finance Cost | 2.03 Cr | 1.85 Cr | 1.47 Cr | 2.97 Cr |
| Interest Expense Non Operating | 73.45 Cr | 66.05 Cr | 33.29 Cr | 17.63 Cr |
| Interest Income Non Operating | 10.39 Cr | 4.53 Cr | 0.37 Cr | 0.46 Cr |
| Operating Income | 177.65 Cr | 173.55 Cr | 89.38 Cr | 0.30 Cr |
| Operating Expense | 1.00K Cr | 1.00K Cr | 597.16 Cr | 503.00 Cr |
| Other Operating Expenses | 288.82 Cr | 286.51 Cr | 153.30 Cr | 123.14 Cr |
| Depreciation And Amortization In Income Statement | 132.32 Cr | 131.89 Cr | 96.60 Cr | 81.01 Cr |
| Amortization | 1.77 Cr | 2.37 Cr | 2.83 Cr | 0.72 Cr |
| Depreciation Income Statement | 130.55 Cr | 129.52 Cr | 93.77 Cr | 80.29 Cr |
| Selling General And Administration | 150.73 Cr | 157.20 Cr | 94.95 Cr | 67.60 Cr |
| Selling And Marketing Expense | 96.71 Cr | 97.06 Cr | 61.31 Cr | 39.99 Cr |
| General And Administrative Expense | 54.02 Cr | 60.14 Cr | 33.64 Cr | 27.61 Cr |
| Rent And Landing Fees | 2.68 Cr | 1.68 Cr | 4.48 Cr | 2.48 Cr |
| Gross Profit | 1.18K Cr | 1.18K Cr | 686.54 Cr | 503.30 Cr |
| Cost Of Revenue | 2.18K Cr | 2.23K Cr | 1.63K Cr | 1.21K Cr |
| Total Revenue | 3.37K Cr | 3.41K Cr | 2.31K Cr | 1.71K Cr |
| Operating Revenue | 3.37K Cr | 3.41K Cr | 2.31K Cr | 1.71K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Rane Madras Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.