RANEHOLDINHolding Company
Rane Holdings Limited — Profit & Loss Statement
₹992.00
-3.98%
Rane Holdings Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 60.40 Cr | -37.38 Cr | -5.23 Cr | 19.88 Cr |
| Tax Rate For Calcs | 0.33 | 0.30 | 0.37 | 0.30 |
| Normalized EBITDA | 397.72 Cr | 408.10 Cr | 342.34 Cr | 166.65 Cr |
| Total Unusual Items | 184.02 Cr | -124.61 Cr | -14.27 Cr | 67.88 Cr |
| Total Unusual Items Excluding Goodwill | 184.02 Cr | -124.61 Cr | -14.27 Cr | 66.25 Cr |
| Net Income From Continuing Operation Net Minority Interest | 207.22 Cr | 123.77 Cr | 62.27 Cr | 24.14 Cr |
| Reconciled Depreciation | 168.45 Cr | 137.00 Cr | 141.73 Cr | 128.84 Cr |
| Reconciled Cost Of Revenue | 2.89K Cr | 2.15K Cr | 2.16K Cr | 1.62K Cr |
| EBITDA | 581.74 Cr | 283.49 Cr | 328.07 Cr | 234.53 Cr |
| EBIT | 413.29 Cr | 146.49 Cr | 186.34 Cr | 105.69 Cr |
| Net Interest Income | -75.09 Cr | -66.43 Cr | -48.26 Cr | -32.43 Cr |
| Interest Expense | 84.54 Cr | 70.79 Cr | 48.52 Cr | 32.11 Cr |
| Interest Income | 10.55 Cr | 4.91 Cr | 1.56 Cr | 1.74 Cr |
| Normalized Income | 83.60 Cr | 211.00 Cr | 71.31 Cr | -20.61 Cr |
| Net Income From Continuing And Discontinued Operation | 207.22 Cr | 123.77 Cr | 62.27 Cr | 24.14 Cr |
| Total Expenses | 4.13K Cr | 3.26K Cr | 3.27K Cr | 2.59K Cr |
| Rent Expense Supplemental | 3.21 Cr | 2.16 Cr | 5.59 Cr | 3.81 Cr |
| Diluted Average Shares | 1.43 Cr | 1.43 Cr | 1.43 Cr | 1.43 Cr |
| Basic Average Shares | 1.43 Cr | 1.43 Cr | 1.43 Cr | 1.43 Cr |
| Diluted EPS | 145.13 | 86.67 | 43.61 | 16.91 |
| Basic EPS | 145.13 | 86.67 | 43.61 | 16.91 |
| Diluted NI Availto Com Stockholders | 207.22 Cr | 123.77 Cr | 62.27 Cr | 24.14 Cr |
| Net Income Common Stockholders | 207.22 Cr | 123.77 Cr | 62.27 Cr | 24.14 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 207.22 Cr | 123.77 Cr | 62.27 Cr | 24.14 Cr |
| Minority Interests | -13.63 Cr | -25.84 Cr | -25.04 Cr | -10.92 Cr |
| Net Income Including Noncontrolling Interests | 220.85 Cr | 149.61 Cr | 87.31 Cr | 35.06 Cr |
| Net Income Continuous Operations | 220.85 Cr | 149.61 Cr | 87.31 Cr | 35.06 Cr |
| Tax Provision | 107.90 Cr | -73.91 Cr | 50.51 Cr | 38.52 Cr |
| Pretax Income | 328.75 Cr | 75.70 Cr | 137.82 Cr | 73.58 Cr |
| Other Non Operating Income Expenses | 1.00 Cr | 4.93 Cr | 4.14 Cr | 5.30 Cr |
| Special Income Charges | 182.23 Cr | -127.11 Cr | -14.95 Cr | 50.43 Cr |
| Other Special Charges | -189.63 Cr | 103.60 Cr | -0.92 Cr | -59.43 Cr |
| Write Off | 20.39 Cr | 19.25 Cr | 3.74 Cr | 3.17 Cr |
| Restructuring And Mergern Acquisition | -12.99 Cr | 4.26 Cr | 3.09 Cr | 4.20 Cr |
| Net Non Operating Interest Income Expense | -75.09 Cr | -66.43 Cr | -48.26 Cr | -32.43 Cr |
| Total Other Finance Cost | 1.10 Cr | 0.55 Cr | 1.30 Cr | 2.06 Cr |
| Interest Expense Non Operating | 84.54 Cr | 70.79 Cr | 48.52 Cr | 32.11 Cr |
| Interest Income Non Operating | 10.55 Cr | 4.91 Cr | 1.56 Cr | 1.74 Cr |
| Operating Income | 184.90 Cr | 218.18 Cr | 184.41 Cr | 44.01 Cr |
| Operating Expense | 1.24K Cr | 1.11K Cr | 1.11K Cr | 977.38 Cr |
| Other Operating Expenses | 401.28 Cr | 378.86 Cr | 361.55 Cr | 299.80 Cr |
| Depreciation And Amortization In Income Statement | 168.45 Cr | 137.00 Cr | 141.73 Cr | 128.84 Cr |
| Amortization | 4.25 Cr | 3.08 Cr | 5.11 Cr | 4.40 Cr |
| Depreciation Income Statement | 164.20 Cr | 133.92 Cr | 136.62 Cr | 124.44 Cr |
| Selling General And Administration | 149.15 Cr | 131.02 Cr | 126.68 Cr | 103.32 Cr |
| Selling And Marketing Expense | 88.70 Cr | 72.02 Cr | 73.05 Cr | 53.50 Cr |
| General And Administrative Expense | 60.45 Cr | 59.00 Cr | 53.63 Cr | 49.82 Cr |
| Rent And Landing Fees | 3.21 Cr | 2.16 Cr | 5.59 Cr | 3.81 Cr |
| Gross Profit | 1.43K Cr | 1.33K Cr | 1.29K Cr | 1.02K Cr |
| Cost Of Revenue | 2.89K Cr | 2.15K Cr | 2.16K Cr | 1.62K Cr |
| Total Revenue | 4.32K Cr | 3.48K Cr | 3.45K Cr | 2.64K Cr |
| Operating Revenue | 4.32K Cr | 3.48K Cr | 3.45K Cr | 2.64K Cr |
| Impairment Of Capital Assets | — | 0.00 | 9.04 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Rane Holdings Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.