RNBDENIMSOther Textile Products
R&B Denims Limited — Profit & Loss Statement
₹64.52
-4.99%
R&B Denims Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.09 Cr | 0.20 Cr | 0.47 Cr | 0.37 Cr |
| Tax Rate For Calcs | 0.26 | 0.28 | 0.28 | 0.26 |
| Normalized EBITDA | 60.29 Cr | 53.06 Cr | 37.03 Cr | 42.76 Cr |
| Total Unusual Items | 0.36 Cr | 0.73 Cr | 1.66 Cr | 1.43 Cr |
| Total Unusual Items Excluding Goodwill | 0.36 Cr | 0.73 Cr | 1.66 Cr | 1.43 Cr |
| Net Income From Continuing Operation Net Minority Interest | 22.23 Cr | 18.69 Cr | 14.90 Cr | 21.10 Cr |
| Reconciled Depreciation | 16.46 Cr | 16.65 Cr | 12.44 Cr | 9.76 Cr |
| Reconciled Cost Of Revenue | 284.75 Cr | 269.97 Cr | 205.62 Cr | 222.96 Cr |
| EBITDA | 60.64 Cr | 53.78 Cr | 38.69 Cr | 44.19 Cr |
| EBIT | 44.18 Cr | 37.13 Cr | 26.25 Cr | 34.44 Cr |
| Net Interest Income | -2.01 Cr | -4.37 Cr | -5.43 Cr | -4.51 Cr |
| Interest Expense | 6.97 Cr | 6.79 Cr | 5.13 Cr | 4.97 Cr |
| Interest Income | 5.48 Cr | 2.66 Cr | 1.24 Cr | 1.18 Cr |
| Normalized Income | 21.97 Cr | 18.16 Cr | 13.71 Cr | 20.05 Cr |
| Net Income From Continuing And Discontinued Operation | 22.23 Cr | 18.69 Cr | 14.90 Cr | 21.10 Cr |
| Total Expenses | 327.39 Cr | 310.03 Cr | 230.98 Cr | 251.86 Cr |
| Rent Expense Supplemental | 1.00 Cr | 0.57 Cr | 0.07 Cr | 0.07 Cr |
| Diluted Average Shares | 9.00 Cr | 7.10 Cr | 7.00 Cr | 7.00 Cr |
| Basic Average Shares | 9.00 Cr | 7.10 Cr | 7.00 Cr | 7.00 Cr |
| Diluted EPS | 2.47 | 2.63 | 2.13 | 3.02 |
| Basic EPS | 2.47 | 2.63 | 2.13 | 3.02 |
| Diluted NI Availto Com Stockholders | 22.23 Cr | 18.69 Cr | 14.90 Cr | 21.10 Cr |
| Net Income Common Stockholders | 22.23 Cr | 18.69 Cr | 14.90 Cr | 21.10 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 22.23 Cr | 18.69 Cr | 14.90 Cr | 21.10 Cr |
| Minority Interests | -5.24 Cr | -3.29 Cr | -0.58 Cr | -0.54 Cr |
| Net Income Including Noncontrolling Interests | 27.47 Cr | 21.98 Cr | 15.48 Cr | 21.65 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 27.47 Cr | 21.98 Cr | 15.48 Cr | 21.65 Cr |
| Tax Provision | 9.74 Cr | 8.37 Cr | 5.65 Cr | 7.82 Cr |
| Pretax Income | 37.21 Cr | 30.35 Cr | 21.12 Cr | 29.46 Cr |
| Other Non Operating Income Expenses | 0.13 Cr | 3.13 Cr | 2.45 Cr | 1.18 Cr |
| Special Income Charges | 0.54 Cr | 0.38 Cr | 2.12 Cr | 1.43 Cr |
| Other Special Charges | -0.59 Cr | -0.39 Cr | -2.25 Cr | -1.43 Cr |
| Write Off | 0.04 Cr | 7000.00 | 0.13 Cr | 0.00 |
| Net Non Operating Interest Income Expense | -2.01 Cr | -4.37 Cr | -5.43 Cr | -4.51 Cr |
| Total Other Finance Cost | 0.52 Cr | 0.25 Cr | 0.30 Cr | 0.72 Cr |
| Interest Expense Non Operating | 6.97 Cr | 6.79 Cr | 5.13 Cr | 4.97 Cr |
| Interest Income Non Operating | 5.48 Cr | 2.66 Cr | 1.24 Cr | 1.18 Cr |
| Operating Income | 36.27 Cr | 33.96 Cr | 22.44 Cr | 32.54 Cr |
| Operating Expense | 42.63 Cr | 40.05 Cr | 25.36 Cr | 28.91 Cr |
| Other Operating Expenses | -6.48 Cr | 0.28 Cr | 0.25 Cr | 0.12 Cr |
| Depreciation And Amortization In Income Statement | 16.46 Cr | 16.65 Cr | 12.44 Cr | 9.76 Cr |
| Depreciation Income Statement | 16.46 Cr | 16.65 Cr | 12.44 Cr | 9.76 Cr |
| Selling General And Administration | 8.67 Cr | 8.21 Cr | 6.94 Cr | 12.24 Cr |
| Selling And Marketing Expense | 5.05 Cr | 3.96 Cr | 4.92 Cr | 10.21 Cr |
| General And Administrative Expense | 3.62 Cr | 4.25 Cr | 2.02 Cr | 2.04 Cr |
| Rent And Landing Fees | 1.00 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Gross Profit | 78.90 Cr | 74.02 Cr | 47.80 Cr | 61.45 Cr |
| Cost Of Revenue | 284.75 Cr | 269.97 Cr | 205.62 Cr | 222.96 Cr |
| Total Revenue | 363.66 Cr | 343.99 Cr | 253.42 Cr | 284.40 Cr |
| Operating Revenue | 363.66 Cr | 343.99 Cr | 253.42 Cr | 284.40 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on R&B Denims Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.