RANASUGSugar
Rana Sugars Ltd — Profit & Loss Statement
₹11.80
+4.79%
Rana Sugars Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.36 Cr | -5.10 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.24 | 0.23 | 0.22 | — |
| Normalized EBITDA | 104.83 Cr | 100.68 Cr | 124.33 Cr | 173.96 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 5.87 Cr | -23.36 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 5.87 Cr | -23.36 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 34.38 Cr | 27.97 Cr | 63.40 Cr | 85.22 Cr | — |
| Reconciled Depreciation | 27.12 Cr | 35.34 Cr | 31.34 Cr | 27.73 Cr | — |
| Reconciled Cost Of Revenue | 1.34K Cr | 1.26K Cr | 1.22K Cr | 988.10 Cr | — |
| EBITDA | 104.83 Cr | 100.68 Cr | 130.21 Cr | 150.60 Cr | — |
| EBIT | 77.71 Cr | 65.34 Cr | 98.87 Cr | 122.87 Cr | — |
| Net Interest Income | -33.60 Cr | -28.36 Cr | -18.48 Cr | -27.58 Cr | — |
| Interest Expense | 33.60 Cr | 28.36 Cr | 16.39 Cr | 13.85 Cr | — |
| Normalized Income | 34.38 Cr | 27.97 Cr | 58.88 Cr | 103.47 Cr | — |
| Net Income From Continuing And Discontinued Operation | 34.38 Cr | 27.97 Cr | 63.40 Cr | 85.22 Cr | — |
| Total Expenses | 1.67K Cr | 1.55K Cr | 1.53K Cr | 1.21K Cr | — |
| Diluted Average Shares | 15.35 Cr | 15.37 Cr | 15.36 Cr | 15.36 Cr | — |
| Basic Average Shares | 15.35 Cr | 15.37 Cr | 15.36 Cr | 15.36 Cr | — |
| Diluted EPS | 2.24 | 1.82 | 4.13 | 5.55 | — |
| Basic EPS | 2.24 | 1.82 | 4.13 | 5.55 | — |
| Diluted NI Availto Com Stockholders | 34.38 Cr | 27.97 Cr | 63.40 Cr | 85.22 Cr | — |
| Net Income Common Stockholders | 34.38 Cr | 27.97 Cr | 63.40 Cr | 85.22 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 34.38 Cr | 27.97 Cr | 63.40 Cr | 85.22 Cr | — |
| Net Income Including Noncontrolling Interests | 34.38 Cr | 27.97 Cr | 63.40 Cr | 85.22 Cr | — |
| Net Income Continuous Operations | 34.38 Cr | 27.97 Cr | 63.40 Cr | 85.22 Cr | — |
| Tax Provision | 9.73 Cr | 9.01 Cr | 19.08 Cr | 23.80 Cr | — |
| Pretax Income | 44.11 Cr | 36.98 Cr | 82.48 Cr | 109.02 Cr | — |
| Other Non Operating Income Expenses | 33.77 Cr | 17.90 Cr | 10.00 Cr | 2.55 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 5.87 Cr | -23.36 Cr | — |
| Net Non Operating Interest Income Expense | -33.60 Cr | -28.36 Cr | -18.48 Cr | -27.58 Cr | — |
| Interest Expense Non Operating | 33.60 Cr | 28.36 Cr | 16.39 Cr | 13.85 Cr | — |
| Operating Income | 43.94 Cr | 47.44 Cr | 85.08 Cr | 157.40 Cr | — |
| Operating Expense | 330.44 Cr | 287.16 Cr | 302.26 Cr | 224.92 Cr | — |
| Other Operating Expenses | 234.41 Cr | 184.61 Cr | 206.46 Cr | 166.53 Cr | — |
| Depreciation And Amortization In Income Statement | 27.12 Cr | 35.34 Cr | 31.34 Cr | 27.73 Cr | — |
| Depreciation Income Statement | 27.12 Cr | 35.34 Cr | 31.34 Cr | 27.73 Cr | — |
| Gross Profit | 374.38 Cr | 334.60 Cr | 387.34 Cr | 382.32 Cr | — |
| Cost Of Revenue | 1.34K Cr | 1.26K Cr | 1.22K Cr | 988.10 Cr | — |
| Total Revenue | 1.71K Cr | 1.59K Cr | 1.61K Cr | 1.37K Cr | — |
| Operating Revenue | 1.71K Cr | 1.59K Cr | 1.61K Cr | 1.37K Cr | — |
| Interest Income | — | 5.31 Cr | 4.43 Cr | 1.26 Cr | 0.84 Cr |
| Rent Expense Supplemental | — | 6.18 Cr | 5.23 Cr | 4.43 Cr | 4.38 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Other Special Charges | — | 0.07 Cr | -8.77 Cr | 16.75 Cr | -71.40 Cr |
| Write Off | — | 0.91 Cr | 2.90 Cr | 6.61 Cr | 0.64 Cr |
| Total Other Finance Cost | — | 4.40 Cr | 6.52 Cr | 14.98 Cr | 2.61 Cr |
| Interest Income Non Operating | — | 5.31 Cr | 4.43 Cr | 1.26 Cr | 0.84 Cr |
| Amortization | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 9.52 Cr | 10.52 Cr | 7.22 Cr | 4.44 Cr |
| Selling And Marketing Expense | — | 3.55 Cr | 5.67 Cr | 2.62 Cr | 0.59 Cr |
| General And Administrative Expense | — | 5.96 Cr | 4.85 Cr | 4.59 Cr | 3.85 Cr |
| Rent And Landing Fees | — | 6.18 Cr | 5.23 Cr | 4.43 Cr | 4.38 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Rana Sugars Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.