RAMCOINDOther Construction Materials
Ramco Industries Ltd — Profit & Loss Statement
₹233.80
-8.86%
Ramco Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.14 Cr | -0.23 Cr | 0.26 Cr | -0.22 Cr |
| Tax Rate For Calcs | 0.34 | 0.33 | 0.12 | 0.34 |
| Normalized EBITDA | 192.01 Cr | 168.06 Cr | 170.00 Cr | 231.92 Cr |
| Total Unusual Items | -0.42 Cr | -0.71 Cr | 2.23 Cr | -0.65 Cr |
| Total Unusual Items Excluding Goodwill | -0.42 Cr | -0.71 Cr | 2.23 Cr | -0.65 Cr |
| Net Income From Continuing Operation Net Minority Interest | 180.91 Cr | 105.71 Cr | 124.00 Cr | 302.85 Cr |
| Reconciled Depreciation | 35.96 Cr | 36.98 Cr | 33.89 Cr | 32.67 Cr |
| Reconciled Cost Of Revenue | 1.13K Cr | 1.02K Cr | 968.39 Cr | 900.06 Cr |
| EBITDA | 191.59 Cr | 167.34 Cr | 172.23 Cr | 231.27 Cr |
| EBIT | 155.63 Cr | 130.36 Cr | 138.34 Cr | 198.60 Cr |
| Net Interest Income | -9.21 Cr | -16.20 Cr | -8.85 Cr | -5.17 Cr |
| Interest Expense | 13.85 Cr | 21.85 Cr | 16.67 Cr | 6.03 Cr |
| Interest Income | 7.76 Cr | 8.81 Cr | 12.12 Cr | 3.47 Cr |
| Normalized Income | 181.18 Cr | 106.19 Cr | 122.03 Cr | 303.28 Cr |
| Net Income From Continuing And Discontinued Operation | 180.91 Cr | 105.71 Cr | 124.00 Cr | 302.85 Cr |
| Total Expenses | 1.51K Cr | 1.38K Cr | 1.32K Cr | 1.24K Cr |
| Rent Expense Supplemental | 2.02 Cr | 1.64 Cr | 1.99 Cr | 1.97 Cr |
| Diluted Average Shares | 8.66 Cr | 8.35 Cr | 8.36 Cr | 8.35 Cr |
| Basic Average Shares | 8.66 Cr | 8.35 Cr | 8.36 Cr | 8.35 Cr |
| Diluted EPS | 20.89 | 12.66 | 14.83 | 36.27 |
| Basic EPS | 20.89 | 12.66 | 14.83 | 36.27 |
| Diluted NI Availto Com Stockholders | 180.91 Cr | 105.71 Cr | 124.00 Cr | 302.85 Cr |
| Net Income Common Stockholders | 180.91 Cr | 105.71 Cr | 124.00 Cr | 302.85 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 180.91 Cr | 105.71 Cr | 124.00 Cr | 302.85 Cr |
| Net Income Including Noncontrolling Interests | 180.91 Cr | 105.71 Cr | 124.00 Cr | 302.85 Cr |
| Net Income Continuous Operations | 180.91 Cr | 105.71 Cr | 124.00 Cr | 302.85 Cr |
| Tax Provision | 48.13 Cr | 35.54 Cr | 14.06 Cr | 66.06 Cr |
| Pretax Income | 141.78 Cr | 108.51 Cr | 121.68 Cr | 192.58 Cr |
| Other Non Operating Income Expenses | 4.50 Cr | 3.92 Cr | 8.65 Cr | 4.79 Cr |
| Special Income Charges | -0.42 Cr | -0.71 Cr | 2.23 Cr | -0.65 Cr |
| Other Special Charges | 0.15 Cr | 0.23 Cr | -2.76 Cr | 0.51 Cr |
| Write Off | 0.27 Cr | 0.49 Cr | 0.53 Cr | 0.15 Cr |
| Net Non Operating Interest Income Expense | -9.21 Cr | -16.20 Cr | -8.85 Cr | -5.17 Cr |
| Total Other Finance Cost | 3.11 Cr | 3.17 Cr | 4.30 Cr | 2.62 Cr |
| Interest Expense Non Operating | 13.85 Cr | 21.85 Cr | 16.67 Cr | 6.03 Cr |
| Interest Income Non Operating | 7.76 Cr | 8.81 Cr | 12.12 Cr | 3.47 Cr |
| Operating Income | 144.03 Cr | 120.31 Cr | 132.20 Cr | 216.09 Cr |
| Operating Expense | 380.13 Cr | 359.09 Cr | 352.77 Cr | 340.57 Cr |
| Other Operating Expenses | 34.74 Cr | 33.25 Cr | 23.91 Cr | 20.76 Cr |
| Depreciation And Amortization In Income Statement | 35.96 Cr | 36.98 Cr | 33.89 Cr | 32.67 Cr |
| Amortization | 0.74 Cr | — | — | — |
| Depreciation Income Statement | 35.22 Cr | 36.98 Cr | 33.89 Cr | 32.67 Cr |
| Selling General And Administration | 160.73 Cr | 159.25 Cr | 161.45 Cr | 151.27 Cr |
| Selling And Marketing Expense | 149.94 Cr | 147.71 Cr | 152.36 Cr | 142.78 Cr |
| General And Administrative Expense | 10.79 Cr | 11.54 Cr | 9.08 Cr | 8.50 Cr |
| Rent And Landing Fees | 2.02 Cr | 1.64 Cr | 1.99 Cr | 1.97 Cr |
| Gross Profit | 524.16 Cr | 479.40 Cr | 484.98 Cr | 556.67 Cr |
| Cost Of Revenue | 1.13K Cr | 1.02K Cr | 968.39 Cr | 900.06 Cr |
| Total Revenue | 1.65K Cr | 1.50K Cr | 1.45K Cr | 1.46K Cr |
| Operating Revenue | 1.65K Cr | 1.50K Cr | 1.45K Cr | 1.46K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ramco Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.