RALLISPesticides & Agrochemicals

Rallis India LtdBalance Sheet

218.25
-2.77%

Rallis India Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number19.45 Cr19.45 Cr19.45 Cr19.45 Cr
Share Issued19.45 Cr19.45 Cr19.45 Cr19.45 Cr
Total Debt63.10 Cr133.70 Cr136.70 Cr92.74 Cr
Tangible Book Value1.65K Cr1.57K Cr1.47K Cr1.42K Cr
Invested Capital1.91K Cr1.83K Cr1.83K Cr1.75K Cr
Working Capital896.79 Cr761.97 Cr655.56 Cr717.29 Cr
Net Tangible Assets1.65K Cr1.57K Cr1.47K Cr1.42K Cr
Capital Lease Obligations62.02 Cr132.15 Cr32.91 Cr34.79 Cr
Common Stock Equity1.90K Cr1.83K Cr1.73K Cr1.70K Cr
Total Capitalization1.90K Cr1.83K Cr1.73K Cr1.70K Cr
Total Equity Gross Minority Interest1.90K Cr1.83K Cr1.73K Cr1.70K Cr
Stockholders Equity1.90K Cr1.83K Cr1.73K Cr1.70K Cr
Other Equity Interest1.89K Cr1.81K Cr1.71K Cr1.68K Cr
Retained Earnings1.44K Cr1.37K Cr1.27K Cr1.32K Cr
Additional Paid In Capital254.48 Cr254.48 Cr254.48 Cr169.46 Cr
Capital Stock19.45 Cr19.45 Cr19.45 Cr19.45 Cr
Common Stock19.45 Cr19.45 Cr19.45 Cr19.45 Cr
Total Liabilities Net Minority Interest1.07K Cr1.17K Cr1.07K Cr1.16K Cr
Total Non Current Liabilities Net Minority Interest101.50 Cr155.64 Cr78.86 Cr84.72 Cr
Other Non Current Liabilities1.00 Cr1.00 Cr1.40 Cr0.07 Cr
Non Current Pension And Other Postretirement Benefit Plans44.00 Cr40.91 Cr41.51 Cr37.87 Cr
Non Current Deferred Revenue1.07 Cr1.24 Cr1.40 Cr0.07 Cr
Non Current Deferred Taxes Liabilities5.95 Cr0.57 Cr12.29 Cr21.33 Cr
Long Term Debt And Capital Lease Obligation50.48 Cr112.92 Cr23.66 Cr25.44 Cr
Long Term Capital Lease Obligation49.87 Cr111.84 Cr21.00 Cr21.65 Cr
Long Term Debt0.61 Cr1.08 Cr2.66 Cr3.79 Cr
Long Term Provisions44.00 Cr41.00 Cr41.51 Cr37.87 Cr
Current Liabilities968.74 Cr1.02K Cr988.80 Cr1.08K Cr
Other Current Liabilities227.00 Cr1.71 Cr0.19 Cr1.33 Cr
Current Debt And Capital Lease Obligation12.62 Cr20.78 Cr113.04 Cr67.30 Cr
Current Capital Lease Obligation12.15 Cr20.31 Cr11.91 Cr13.14 Cr
Current Debt0.47 Cr0.47 Cr101.13 Cr54.16 Cr
Pensionand Other Post Retirement Benefit Plans Current4.28 Cr3.57 Cr3.09 Cr2.72 Cr
Current Provisions11.82 Cr11.42 Cr7.43 Cr7.94 Cr
Payables702.09 Cr783.01 Cr732.24 Cr845.15 Cr
Other Payable149.58 Cr173.24 Cr130.96 Cr83.82 Cr
Dividends Payable1.40 Cr1.33 Cr1.23 Cr1.30 Cr
Total Tax Payable9.95 Cr8.61 Cr11.80 Cr7.51 Cr
Accounts Payable541.16 Cr599.83 Cr588.25 Cr752.53 Cr
Total Assets2.97K Cr3.00K Cr2.80K Cr2.86K Cr
Total Non Current Assets1.11K Cr1.22K Cr1.15K Cr1.06K Cr
Other Non Current Assets35.00 Cr0.85 Cr-2.57 Cr-0.81 Cr
Non Current Prepaid Assets38.56 Cr41.24 Cr44.03 Cr48.86 Cr
Investmentin Financial Assets9.04 Cr7.25 Cr8.32 Cr5.54 Cr
Available For Sale Securities9.04 Cr7.25 Cr8.32 Cr5.54 Cr
Investment Properties1.17 Cr1.20 Cr0.12 Cr0.12 Cr
Goodwill And Other Intangible Assets250.46 Cr260.85 Cr264.90 Cr281.11 Cr
Other Intangible Assets54.64 Cr65.03 Cr69.08 Cr85.29 Cr
Goodwill195.82 Cr195.82 Cr195.82 Cr195.82 Cr
Net PPE704.82 Cr808.38 Cr732.58 Cr632.08 Cr
Accumulated Depreciation-488.40 Cr-399.80 Cr-329.66 Cr-279.55 Cr
Gross PPE1.19K Cr1.21K Cr1.06K Cr911.63 Cr
Construction In Progress25.50 Cr20.44 Cr183.26 Cr68.24 Cr
Other Properties46.38 Cr111.62 Cr1.65 Cr1.68 Cr
Machinery Furniture Equipment708.34 Cr670.37 Cr559.56 Cr536.30 Cr
Buildings And Improvements366.53 Cr361.04 Cr273.68 Cr259.87 Cr
Land And Improvements46.47 Cr44.71 Cr44.09 Cr45.53 Cr
Properties0.000.000.000.00
Current Assets1.87K Cr1.78K Cr1.64K Cr1.79K Cr
Other Current Assets120.00 Cr105.00 Cr77.83 Cr127.00 Cr
Hedging Assets Current1.80 Cr0.09 Cr0.27 Cr
Assets Held For Sale Current0.33 Cr2.59 Cr4.06 Cr4.14 Cr
Restricted Cash1.99 Cr4.77 Cr4.47 Cr4.82 Cr
Prepaid Assets51.32 Cr22.26 Cr21.10 Cr27.58 Cr
Inventory750.97 Cr807.91 Cr792.89 Cr937.99 Cr
Other Inventories21.49 Cr21.48 Cr18.87 Cr21.53 Cr
Finished Goods551.19 Cr565.39 Cr539.58 Cr592.68 Cr
Work In Process21.87 Cr25.95 Cr29.00 Cr39.48 Cr
Raw Materials156.42 Cr195.09 Cr205.44 Cr284.30 Cr
Other Receivables59.77 Cr79.17 Cr49.37 Cr56.68 Cr
Taxes Receivable9.14 Cr5.08 Cr7.74 Cr44.58 Cr
Accounts Receivable541.43 Cr579.13 Cr498.58 Cr445.94 Cr
Allowance For Doubtful Accounts Receivable-58.27 Cr-47.53 Cr-37.17 Cr-29.21 Cr
Gross Accounts Receivable599.70 Cr626.66 Cr535.75 Cr475.15 Cr
Cash Cash Equivalents And Short Term Investments448.78 Cr279.29 Cr270.35 Cr272.57 Cr
Other Short Term Investments420.92 Cr252.64 Cr226.19 Cr261.91 Cr
Cash And Cash Equivalents27.86 Cr26.65 Cr44.16 Cr10.65 Cr
Cash Equivalents24.26 Cr11.00 Cr35.00 Cr0.00
Cash Financial3.60 Cr15.65 Cr9.16 Cr10.65 Cr
Treasury Shares Number0.00
Current Deferred Taxes Liabilities2.00 Cr3.26 Cr2.84 Cr4.11 Cr
Net Debt59.63 Cr47.30 Cr31.34 Cr
Minority Interest0.000.69 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.