RAJSREESUGSugar

Rajshree Sugars & Chemicals LtdBalance Sheet

28.29
-4.00%

Rajshree Sugars & Chemicals Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number3.31 Cr3.31 Cr3.31 Cr3.31 Cr
Share Issued3.31 Cr3.31 Cr3.31 Cr3.31 Cr
Net Debt297.79 Cr387.03 Cr397.96 Cr424.39 Cr
Total Debt299.23 Cr392.56 Cr400.82 Cr427.27 Cr
Tangible Book Value263.90 Cr264.70 Cr251.16 Cr260.88 Cr
Invested Capital563.26 Cr656.94 Cr651.25 Cr688.04 Cr
Working Capital6.72 Cr-7.73 Cr16.45 Cr-18.17 Cr
Net Tangible Assets263.90 Cr264.70 Cr251.16 Cr260.88 Cr
Capital Lease Obligations0.11 Cr0.56 Cr0.97 Cr0.35 Cr
Common Stock Equity264.14 Cr264.94 Cr251.40 Cr261.12 Cr
Total Capitalization536.34 Cr577.30 Cr632.25 Cr649.58 Cr
Total Equity Gross Minority Interest264.14 Cr264.94 Cr251.40 Cr261.12 Cr
Stockholders Equity264.14 Cr264.94 Cr251.40 Cr261.12 Cr
Other Equity Interest231.01 Cr231.80 Cr218.26 Cr227.99 Cr
Capital Stock33.14 Cr33.14 Cr33.14 Cr33.14 Cr
Common Stock33.14 Cr33.14 Cr33.14 Cr33.14 Cr
Total Liabilities Net Minority Interest422.48 Cr540.73 Cr570.52 Cr676.76 Cr
Total Non Current Liabilities Net Minority Interest272.62 Cr312.36 Cr381.48 Cr389.17 Cr
Long Term Debt And Capital Lease Obligation272.26 Cr312.36 Cr381.35 Cr388.58 Cr
Long Term Capital Lease Obligation0.06 Cr8000.000.49 Cr0.12 Cr
Long Term Debt272.20 Cr312.36 Cr380.86 Cr388.46 Cr
Long Term Provisions0.36 Cr0.13 Cr0.59 Cr
Current Liabilities149.87 Cr228.37 Cr189.04 Cr287.59 Cr
Other Current Liabilities29.90 Cr28.32 Cr30.18 Cr13.62 Cr
Current Debt And Capital Lease Obligation26.97 Cr80.20 Cr19.47 Cr38.70 Cr
Current Capital Lease Obligation0.05 Cr0.56 Cr0.48 Cr0.24 Cr
Current Debt26.92 Cr79.64 Cr18.99 Cr38.46 Cr
Current Provisions2.36 Cr1.79 Cr0.48 Cr0.61 Cr
Payables90.63 Cr124.09 Cr149.00 Cr198.46 Cr
Accounts Payable90.63 Cr118.05 Cr135.71 Cr162.97 Cr
Total Assets686.63 Cr805.67 Cr821.91 Cr937.88 Cr
Total Non Current Assets530.04 Cr585.03 Cr616.43 Cr668.46 Cr
Other Non Current Assets0.44 Cr0.79 Cr-1000.00-2000.00
Non Current Deferred Taxes Assets1.51 Cr11.82 Cr19.23 Cr48.68 Cr
Investmentin Financial Assets2.59 Cr1.13 Cr1.13 Cr1.08 Cr
Available For Sale Securities2.59 Cr1.13 Cr1.13 Cr1.08 Cr
Investment Properties0.10 Cr0.10 Cr0.10 Cr0.11 Cr
Goodwill And Other Intangible Assets0.24 Cr0.24 Cr0.24 Cr0.24 Cr
Other Intangible Assets0.24 Cr0.24 Cr0.24 Cr0.24 Cr
Net PPE525.16 Cr569.59 Cr594.05 Cr617.16 Cr
Gross PPE525.16 Cr1.03K Cr1.04K Cr1.04K Cr
Construction In Progress1.26 Cr1.14 Cr5.02 Cr5.55 Cr
Other Properties523.91 Cr7.34 Cr7.62 Cr7.45 Cr
Current Assets156.59 Cr220.64 Cr205.49 Cr269.43 Cr
Other Current Assets7.55 Cr6.75 Cr1000.007.75 Cr
Inventory116.84 Cr171.62 Cr148.65 Cr177.50 Cr
Taxes Receivable0.80 Cr3.03 Cr3.23 Cr2.45 Cr
Accounts Receivable24.37 Cr30.65 Cr39.64 Cr30.43 Cr
Cash Cash Equivalents And Short Term Investments7.02 Cr4.97 Cr1.89 Cr2.54 Cr
Other Short Term Investments5.69 Cr57000.0054000.0052000.00
Cash And Cash Equivalents1.33 Cr4.97 Cr1.89 Cr2.53 Cr
Fixed Assets Revaluation Reserve255.99 Cr255.99 Cr238.93 Cr0.00
Retained Earnings-117.14 Cr-130.68 Cr-103.89 Cr-95.57 Cr
Additional Paid In Capital15.60 Cr15.60 Cr15.60 Cr13.60 Cr
Non Current Pension And Other Postretirement Benefit Plans0.000.13 Cr0.59 Cr0.55 Cr
Pensionand Other Post Retirement Benefit Plans Current1.79 Cr0.48 Cr0.61 Cr1.28 Cr
Other Payable6.04 Cr13.28 Cr35.49 Cr36.96 Cr
Dividends Payable40000.0040000.0040000.0040000.00
Non Current Prepaid Assets3.27 Cr2.80 Cr2.26 Cr1.47 Cr
Accumulated Depreciation-465.23 Cr-444.84 Cr-421.95 Cr-402.03 Cr
Machinery Furniture Equipment620.33 Cr619.99 Cr617.64 Cr617.45 Cr
Buildings And Improvements132.84 Cr133.07 Cr133.41 Cr142.13 Cr
Land And Improvements273.18 Cr273.18 Cr275.08 Cr61.54 Cr
Properties0.000.000.000.00
Assets Held For Sale Current0.000.0043.83 Cr14.49 Cr
Restricted Cash40000.0040000.0040000.0040000.00
Prepaid Assets4.33 Cr6.21 Cr6.13 Cr4.79 Cr
Finished Goods139.43 Cr120.92 Cr151.62 Cr100.57 Cr
Work In Process17.92 Cr14.73 Cr13.59 Cr10.78 Cr
Raw Materials14.27 Cr12.99 Cr12.30 Cr10.98 Cr
Other Receivables6.04 Cr5.86 Cr6.53 Cr8.13 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable30.65 Cr39.64 Cr30.43 Cr30.66 Cr
Cash Equivalents0.000.000.05 Cr0.05 Cr
Cash Financial4.97 Cr1.89 Cr2.48 Cr2.04 Cr
Other Non Current Liabilities1000.00-1000.00-14000.00
Other Inventories4.14 Cr-1000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.