RAJRATANAuto Components & Equipments

Rajratan Global Wire LtdProfit & Loss Statement

329.85
-5.69%

Rajratan Global Wire Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.10 Cr-0.03 Cr
Tax Rate For Calcs0.240.230.230.19
Normalized EBITDA128.64 Cr131.07 Cr163.44 Cr181.29 Cr
Total Unusual Items0.000.00-0.41 Cr-0.15 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.41 Cr-0.15 Cr
Net Income From Continuing Operation Net Minority Interest58.80 Cr71.83 Cr100.12 Cr124.33 Cr
Reconciled Depreciation23.11 Cr17.72 Cr18.09 Cr15.52 Cr
Reconciled Cost Of Revenue589.12 Cr581.37 Cr571.80 Cr555.99 Cr
EBITDA128.64 Cr131.07 Cr163.03 Cr181.14 Cr
EBIT105.53 Cr113.35 Cr144.94 Cr165.62 Cr
Net Interest Income-28.17 Cr-19.55 Cr-16.14 Cr-14.73 Cr
Interest Expense28.17 Cr19.55 Cr14.59 Cr12.98 Cr
Normalized Income58.80 Cr71.83 Cr100.43 Cr124.45 Cr
Net Income From Continuing And Discontinued Operation58.80 Cr71.83 Cr100.12 Cr124.33 Cr
Operating Expense242.28 Cr199.12 Cr178.86 Cr168.95 Cr
Other Operating Expenses176.42 Cr142.88 Cr90.13 Cr74.66 Cr
Depreciation And Amortization In Income Statement23.11 Cr17.72 Cr18.09 Cr15.52 Cr
Depreciation Income Statement23.11 Cr17.72 Cr17.89 Cr15.43 Cr
Gross Profit346.13 Cr309.08 Cr323.17 Cr335.54 Cr
Cost Of Revenue589.12 Cr581.37 Cr571.80 Cr555.99 Cr
Total Revenue935.25 Cr890.45 Cr894.97 Cr891.53 Cr
Operating Revenue935.25 Cr890.45 Cr894.97 Cr891.53 Cr
Total Expenses831.40 Cr780.49 Cr750.66 Cr724.94 Cr
Diluted Average Shares5.08 Cr5.08 Cr5.08 Cr5.08 Cr
Basic Average Shares5.08 Cr5.08 Cr5.08 Cr5.08 Cr
Diluted EPS11.5814.1519.7224.49
Basic EPS11.5814.1519.7224.49
Diluted NI Availto Com Stockholders58.80 Cr71.83 Cr100.12 Cr124.33 Cr
Net Income Common Stockholders58.80 Cr71.83 Cr100.12 Cr124.33 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income58.80 Cr71.83 Cr100.12 Cr124.33 Cr
Net Income Including Noncontrolling Interests58.80 Cr71.83 Cr100.12 Cr124.33 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations58.80 Cr71.83 Cr100.12 Cr124.33 Cr
Tax Provision18.56 Cr21.97 Cr30.23 Cr28.31 Cr
Pretax Income77.36 Cr93.80 Cr130.35 Cr152.64 Cr
Other Non Operating Income Expenses1.68 Cr3.40 Cr0.01 Cr0.02 Cr
Special Income Charges0.000.00-0.41 Cr-0.15 Cr
Net Non Operating Interest Income Expense-28.17 Cr-19.55 Cr-16.14 Cr-14.73 Cr
Interest Expense Non Operating28.17 Cr19.55 Cr14.59 Cr12.98 Cr
Operating Income103.85 Cr109.96 Cr144.31 Cr166.59 Cr
Interest Income1.14 Cr0.68 Cr0.70 Cr0.30 Cr
Amortization0.08 Cr0.20 Cr0.09 Cr0.07 Cr
Selling General And Administration31.92 Cr35.11 Cr48.19 Cr15.08 Cr
Selling And Marketing Expense29.99 Cr32.96 Cr46.05 Cr13.82 Cr
General And Administrative Expense1.93 Cr2.15 Cr2.14 Cr1.26 Cr
Rent And Landing Fees0.45 Cr0.55 Cr0.29 Cr0.06 Cr
Rent Expense Supplemental0.45 Cr0.55 Cr0.29 Cr0.06 Cr
Other Special Charges-0.09 Cr0.41 Cr0.15 Cr
Total Other Finance Cost2.89 Cr2.23 Cr2.45 Cr2.24 Cr
Interest Income Non Operating1.14 Cr0.68 Cr0.70 Cr0.30 Cr
Minority Interests0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.