RAJMETAluminium, Copper & Zinc Products
Rajnandini Metal Ltd — Profit & Loss Statement
₹2.90
-3.79%
Rajnandini Metal Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.01 Cr | 0.00 | -0.34 Cr | 0.00 |
| Tax Rate For Calcs | 0.12 | 0.35 | 0.29 | 0.28 |
| Normalized EBITDA | 30.06 Cr | 29.59 Cr | 20.43 Cr | 11.54 Cr |
| Total Unusual Items | -0.09 Cr | 0.00 | -1.17 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | -0.09 Cr | 0.00 | -1.17 Cr | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 15.24 Cr | 13.68 Cr | 10.02 Cr | 5.06 Cr |
| Reconciled Depreciation | 1.21 Cr | 1.19 Cr | 1.14 Cr | 0.84 Cr |
| Reconciled Cost Of Revenue | 1.16K Cr | 981.30 Cr | 988.56 Cr | 612.72 Cr |
| EBITDA | 29.97 Cr | 29.59 Cr | 19.26 Cr | 11.54 Cr |
| EBIT | 28.76 Cr | 28.40 Cr | 18.12 Cr | 10.70 Cr |
| Net Interest Income | -7.41 Cr | -4.29 Cr | -2.72 Cr | -2.84 Cr |
| Interest Expense | 11.38 Cr | 7.28 Cr | 3.97 Cr | 3.66 Cr |
| Interest Income | 3.97 Cr | 2.99 Cr | 1.25 Cr | 0.82 Cr |
| Normalized Income | 15.32 Cr | 13.68 Cr | 10.85 Cr | 5.06 Cr |
| Total Expenses | 1.19K Cr | 1.01K Cr | 1.01K Cr | 621.09 Cr |
| Selling General And Administration | 1.63 Cr | 1.82 Cr | 0.69 Cr | 2.37 Cr |
| Selling And Marketing Expense | 0.46 Cr | 0.89 Cr | 0.11 Cr | 2.17 Cr |
| General And Administrative Expense | 1.17 Cr | 0.93 Cr | 0.58 Cr | 0.20 Cr |
| Rent And Landing Fees | 0.01 Cr | 0.06 Cr | 0.31 Cr | 0.12 Cr |
| Gross Profit | 52.69 Cr | 47.58 Cr | 39.69 Cr | 18.20 Cr |
| Cost Of Revenue | 1.16K Cr | 981.30 Cr | 988.56 Cr | 612.72 Cr |
| Total Revenue | 1.21K Cr | 1.03K Cr | 1.03K Cr | 630.92 Cr |
| Operating Revenue | 1.21K Cr | 1.03K Cr | 1.03K Cr | 630.92 Cr |
| Net Income From Continuing And Discontinued Operation | 15.24 Cr | 13.68 Cr | 10.02 Cr | 5.06 Cr |
| Rent Expense Supplemental | 0.01 Cr | 0.06 Cr | 0.31 Cr | 0.12 Cr |
| Diluted NI Availto Com Stockholders | 15.24 Cr | 13.68 Cr | 10.02 Cr | 5.06 Cr |
| Net Income Common Stockholders | 15.24 Cr | 13.68 Cr | 10.02 Cr | 5.06 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 15.24 Cr | 13.68 Cr | 10.02 Cr | 5.06 Cr |
| Net Income Including Noncontrolling Interests | 15.24 Cr | 13.68 Cr | 10.02 Cr | 5.06 Cr |
| Net Income Continuous Operations | 15.24 Cr | 13.68 Cr | 10.02 Cr | 5.06 Cr |
| Tax Provision | 2.14 Cr | 7.44 Cr | 4.13 Cr | 1.98 Cr |
| Pretax Income | 17.38 Cr | 21.12 Cr | 14.15 Cr | 7.04 Cr |
| Other Non Operating Income Expenses | 4.53 Cr | 7.17 Cr | -1.32 Cr | 0.03 Cr |
| Special Income Charges | -0.09 Cr | 0.00 | -0.06 Cr | 0.00 |
| Write Off | 0.06 Cr | 0.00 | — | — |
| Impairment Of Capital Assets | 0.03 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -7.41 Cr | -4.29 Cr | -2.72 Cr | -2.84 Cr |
| Interest Expense Non Operating | 11.38 Cr | 7.28 Cr | 3.97 Cr | 3.66 Cr |
| Interest Income Non Operating | 3.97 Cr | 2.99 Cr | 1.25 Cr | 0.82 Cr |
| Operating Income | 20.36 Cr | 18.23 Cr | 18.05 Cr | 9.83 Cr |
| Operating Expense | 32.33 Cr | 29.35 Cr | 21.64 Cr | 8.37 Cr |
| Other Operating Expenses | 24.03 Cr | 21.69 Cr | 16.98 Cr | 3.63 Cr |
| Diluted Average Shares | — | 27.65 Cr | 1.84 Cr | 27.60 Cr |
| Basic Average Shares | — | 27.65 Cr | 1.84 Cr | 27.60 Cr |
| Diluted EPS | — | 0.50 | 5.43 | 0.27 |
| Basic EPS | — | 0.50 | 5.43 | 0.27 |
| Depreciation And Amortization In Income Statement | — | 1.19 Cr | 1.14 Cr | 0.84 Cr |
| Depreciation Income Statement | — | 1.19 Cr | 1.14 Cr | 0.84 Cr |
| Other Special Charges | — | — | 0.06 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Rajnandini Metal Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.