RAJPALAYAMOther Textile Products

Rajapalayam Mills LtdBalance Sheet

710.60
-2.31%

Rajapalayam Mills Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number0.92 Cr0.92 Cr0.92 Cr0.87 Cr
Share Issued0.92 Cr0.92 Cr0.92 Cr0.87 Cr
Net Debt1.11K Cr1.08K Cr1.11K Cr740.41 Cr
Total Debt1.11K Cr1.09K Cr1.11K Cr746.92 Cr
Tangible Book Value2.31K Cr2.30K Cr2.24K Cr2.12K Cr
Invested Capital3.42K Cr3.38K Cr3.35K Cr2.87K Cr
Working Capital-131.54 Cr-123.57 Cr-109.75 Cr-103.16 Cr
Net Tangible Assets2.31K Cr2.30K Cr2.24K Cr2.12K Cr
Capital Lease Obligations4.90 Cr4.96 Cr4.99 Cr5.03 Cr
Common Stock Equity2.31K Cr2.30K Cr2.24K Cr2.13K Cr
Total Capitalization2.85K Cr2.80K Cr2.72K Cr2.44K Cr
Total Equity Gross Minority Interest2.31K Cr2.30K Cr2.24K Cr2.13K Cr
Stockholders Equity2.31K Cr2.30K Cr2.24K Cr2.13K Cr
Other Equity Interest2.31K Cr2.29K Cr2.23K Cr2.12K Cr
Retained Earnings293.98 Cr278.58 Cr235.08 Cr179.35 Cr
Additional Paid In Capital117.02 Cr117.02 Cr117.02 Cr83.13 Cr
Capital Stock9.20 Cr9.20 Cr9.20 Cr8.59 Cr
Common Stock9.20 Cr9.20 Cr9.20 Cr8.59 Cr
Total Liabilities Net Minority Interest1.28K Cr1.21K Cr1.23K Cr871.73 Cr
Total Non Current Liabilities Net Minority Interest615.21 Cr546.72 Cr534.80 Cr360.85 Cr
Other Non Current Liabilities51.36 Cr0.58 Cr
Non Current Deferred Revenue51.36 Cr0.58 Cr
Non Current Deferred Taxes Liabilities28.34 Cr45.08 Cr48.74 Cr44.23 Cr
Long Term Debt And Capital Lease Obligation535.52 Cr501.06 Cr486.07 Cr316.62 Cr
Long Term Capital Lease Obligation4.81 Cr4.90 Cr4.96 Cr4.99 Cr
Long Term Debt530.71 Cr496.16 Cr481.11 Cr311.63 Cr
Current Liabilities663.33 Cr668.00 Cr695.20 Cr510.88 Cr
Current Debt And Capital Lease Obligation576.94 Cr585.56 Cr627.52 Cr430.29 Cr
Current Capital Lease Obligation0.09 Cr0.06 Cr0.04 Cr0.03 Cr
Current Debt576.85 Cr585.50 Cr627.49 Cr430.26 Cr
Current Provisions29.88 Cr28.48 Cr26.72 Cr24.08 Cr
Payables49.22 Cr47.21 Cr34.88 Cr48.85 Cr
Other Payable19.67 Cr23.29 Cr19.66 Cr30.32 Cr
Dividends Payable0.13 Cr0.26 Cr0.34 Cr0.38 Cr
Accounts Payable29.42 Cr23.66 Cr14.88 Cr18.14 Cr
Total Assets3.59K Cr3.52K Cr3.47K Cr3.00K Cr
Total Non Current Assets3.06K Cr2.97K Cr2.89K Cr2.59K Cr
Other Non Current Assets5.59 Cr9.46 Cr37.95 Cr24.15 Cr
Non Current Prepaid Assets10.36 Cr11.47 Cr11.85 Cr8.46 Cr
Other Investments1000.001000.001000.001000.00
Investmentin Financial Assets11.90 Cr32.65 Cr5.47 Cr26.61 Cr
Available For Sale Securities11.90 Cr32.65 Cr5.47 Cr26.61 Cr
Long Term Equity Investment2.05K Cr1.90K Cr1.86K Cr1.82K Cr
Investmentsin Associatesat Cost2.05K Cr1.90K Cr1.86K Cr1.82K Cr
Investment Properties0.07 Cr0.07 Cr0.07 Cr0.89 Cr
Goodwill And Other Intangible Assets3.30 Cr4.35 Cr5.17 Cr6.20 Cr
Other Intangible Assets3.30 Cr4.35 Cr5.17 Cr6.20 Cr
Net PPE946.14 Cr1.01K Cr975.06 Cr711.67 Cr
Accumulated Depreciation-668.59 Cr-603.55 Cr-544.47 Cr-495.74 Cr
Gross PPE1.61K Cr1.61K Cr1.52K Cr1.21K Cr
Construction In Progress13.22 Cr23.68 Cr298.54 Cr58.38 Cr
Other Properties932.92 Cr983.13 Cr676.52 Cr653.29 Cr
Machinery Furniture Equipment1.35K Cr1.33K Cr1.05K Cr999.65 Cr
Buildings And Improvements233.89 Cr230.39 Cr145.08 Cr129.68 Cr
Land And Improvements21.49 Cr21.50 Cr20.96 Cr19.70 Cr
Properties0.000.000.000.00
Current Assets531.78 Cr544.43 Cr585.45 Cr407.72 Cr
Other Current Assets0.95 Cr0.62 Cr0.51 Cr0.89 Cr
Restricted Cash4.88 Cr5.29 Cr5.09 Cr5.13 Cr
Prepaid Assets5.29 Cr5.22 Cr5.05 Cr6.85 Cr
Inventory304.64 Cr323.92 Cr363.53 Cr249.09 Cr
Finished Goods58.69 Cr51.65 Cr62.94 Cr20.11 Cr
Work In Process52.88 Cr82.53 Cr75.36 Cr54.90 Cr
Raw Materials193.07 Cr189.74 Cr225.23 Cr174.08 Cr
Other Receivables21.39 Cr12.06 Cr8.63 Cr5.97 Cr
Taxes Receivable9.42 Cr27.43 Cr39.85 Cr32.53 Cr
Accounts Receivable183.25 Cr167.69 Cr159.19 Cr103.36 Cr
Allowance For Doubtful Accounts Receivable0.000.000.00-0.36 Cr
Gross Accounts Receivable183.25 Cr167.69 Cr159.19 Cr103.72 Cr
Cash Cash Equivalents And Short Term Investments1.96 Cr2.19 Cr3.59 Cr3.90 Cr
Other Short Term Investments0.74 Cr1.35 Cr2.45 Cr2.42 Cr
Cash And Cash Equivalents1.22 Cr0.84 Cr1.14 Cr1.48 Cr
Cash Financial1.22 Cr0.84 Cr1.14 Cr1.48 Cr
Other Current Liabilities1.60 Cr1.00 Cr
Non Current Pension And Other Postretirement Benefit Plans2.79 Cr
Long Term Provisions2.79 Cr
Pensionand Other Post Retirement Benefit Plans Current12.30 Cr
Hedging Assets Current0.91 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.