Rail Vikas Nigam Ltd — Profit & Loss Statement

₹249.65

-2.35%

Rail Vikas Nigam Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	102.25 Cr	118.93 Cr	116.27 Cr	118.38 Cr
Tax Rate For Calcs	0.22	0.24	0.22	0.22
Normalized EBITDA	1.78K Cr	2.13K Cr	1.81K Cr	1.50K Cr
Total Unusual Items	457.82 Cr	503.87 Cr	529.48 Cr	529.72 Cr
Total Unusual Items Excluding Goodwill	457.82 Cr	503.87 Cr	529.48 Cr	529.72 Cr
Net Income From Continuing Operation Net Minority Interest	1.28K Cr	1.55K Cr	1.34K Cr	1.11K Cr
Reconciled Depreciation	47.23 Cr	37.78 Cr	42.32 Cr	37.07 Cr
Reconciled Cost Of Revenue	18.41K Cr	20.17K Cr	18.72K Cr	17.90K Cr
EBITDA	2.24K Cr	2.64K Cr	2.34K Cr	2.03K Cr
EBIT	2.19K Cr	2.60K Cr	2.30K Cr	1.99K Cr
Net Interest Income	-42.96 Cr	70.75 Cr	-125.23 Cr	-297.16 Cr
Interest Expense	539.52 Cr	568.49 Cr	581.37 Cr	563.71 Cr
Interest Income	426.17 Cr	564.27 Cr	427.95 Cr	234.59 Cr
Normalized Income	925.82 Cr	1.17K Cr	928.54 Cr	698.80 Cr
Net Income From Continuing And Discontinued Operation	1.28K Cr	1.55K Cr	1.34K Cr	1.11K Cr
Total Expenses	18.83K Cr	20.52K Cr	19.06K Cr	18.22K Cr
Rent Expense Supplemental	16.47 Cr	15.07 Cr	15.11 Cr	7.93 Cr
Diluted Average Shares	208.50 Cr	208.50 Cr	208.50 Cr	208.50 Cr
Basic Average Shares	208.50 Cr	208.50 Cr	208.50 Cr	208.50 Cr
Diluted EPS	6.15	7.44	6.81	5.32
Basic EPS	6.15	7.44	6.81	5.32
Diluted NI Availto Com Stockholders	1.28K Cr	1.55K Cr	1.34K Cr	1.11K Cr
Net Income Common Stockholders	1.28K Cr	1.55K Cr	1.34K Cr	1.11K Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	1.28K Cr	1.55K Cr	1.34K Cr	1.11K Cr
Minority Interests	-0.13 Cr	-0.17 Cr	0.00	0.00
Net Income Including Noncontrolling Interests	1.28K Cr	1.55K Cr	1.34K Cr	1.11K Cr
Net Income Continuous Operations	1.28K Cr	1.55K Cr	1.34K Cr	1.11K Cr
Tax Provision	368.51 Cr	479.15 Cr	377.53 Cr	319.48 Cr
Pretax Income	1.65K Cr	2.03K Cr	1.72K Cr	1.43K Cr
Other Non Operating Income Expenses	45.39 Cr	16.19 Cr	10.81 Cr	3.96 Cr
Special Income Charges	457.82 Cr	503.87 Cr	529.48 Cr	529.72 Cr
Other Special Charges	-457.82 Cr	-503.87 Cr	-529.48 Cr	-529.72 Cr
Write Off	0.00	0.00	—	—
Net Non Operating Interest Income Expense	-42.96 Cr	70.75 Cr	-125.23 Cr	-297.16 Cr
Total Other Finance Cost	-70.39 Cr	-74.97 Cr	-28.19 Cr	-31.96 Cr
Interest Expense Non Operating	539.52 Cr	568.49 Cr	581.37 Cr	563.71 Cr
Interest Income Non Operating	426.17 Cr	564.27 Cr	427.95 Cr	234.59 Cr
Operating Income	1.09K Cr	1.36K Cr	1.22K Cr	1.16K Cr
Operating Expense	422.35 Cr	349.20 Cr	337.40 Cr	317.21 Cr
Other Operating Expenses	150.53 Cr	97.29 Cr	84.56 Cr	61.99 Cr
Depreciation And Amortization In Income Statement	30.74 Cr	20.94 Cr	22.32 Cr	20.91 Cr
Amortization	5.92 Cr	6.06 Cr	6.18 Cr	5.36 Cr
Depreciation Income Statement	24.82 Cr	14.88 Cr	16.14 Cr	15.55 Cr
Selling General And Administration	41.79 Cr	31.58 Cr	30.52 Cr	22.02 Cr
Selling And Marketing Expense	6.91 Cr	7.23 Cr	16.20 Cr	6.29 Cr
General And Administrative Expense	34.88 Cr	24.35 Cr	14.32 Cr	15.73 Cr
Rent And Landing Fees	11.47 Cr	9.66 Cr	9.02 Cr	7.93 Cr
Gross Profit	1.52K Cr	1.71K Cr	1.56K Cr	1.48K Cr
Cost Of Revenue	18.41K Cr	20.17K Cr	18.72K Cr	17.90K Cr
Total Revenue	19.92K Cr	21.88K Cr	20.28K Cr	19.38K Cr
Operating Revenue	19.92K Cr	21.88K Cr	20.28K Cr	19.38K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Rail Vikas Nigam Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Civil Construction Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.