RAGHUSYNOther Textile Products
Raghuvir Synthetics Ltd — Profit & Loss Statement
₹92.00
-6.36%
Raghuvir Synthetics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 11605.96 | -0.05 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.09 | 0.13 | 0.27 | — |
| Normalized EBITDA | 20.47 Cr | 16.42 Cr | -1.75 Cr | 9.86 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 89000.00 | -0.19 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 89000.00 | -0.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.03 Cr | 4.70 Cr | -9.83 Cr | 3.41 Cr | — |
| Reconciled Depreciation | 8.72 Cr | 7.63 Cr | 6.65 Cr | 4.90 Cr | — |
| Reconciled Cost Of Revenue | 258.27 Cr | 172.65 Cr | 74.71 Cr | 180.59 Cr | — |
| EBITDA | 20.47 Cr | 16.42 Cr | -1.74 Cr | 9.67 Cr | — |
| EBIT | 11.75 Cr | 8.79 Cr | -8.39 Cr | 4.77 Cr | — |
| Net Interest Income | -3.03 Cr | -3.66 Cr | -2.88 Cr | -0.56 Cr | — |
| Interest Expense | 3.03 Cr | 3.66 Cr | 2.91 Cr | 0.66 Cr | — |
| Normalized Income | 9.03 Cr | 4.70 Cr | -9.83 Cr | 3.55 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.03 Cr | 4.70 Cr | -9.83 Cr | 3.41 Cr | — |
| Total Expenses | 324.95 Cr | 235.47 Cr | 101.96 Cr | 209.90 Cr | — |
| Diluted NI Availto Com Stockholders | 9.03 Cr | 4.70 Cr | -9.83 Cr | 3.41 Cr | — |
| Net Income Common Stockholders | 9.03 Cr | 4.70 Cr | -9.83 Cr | 3.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.03 Cr | 4.70 Cr | -9.83 Cr | 3.41 Cr | — |
| Minority Interests | 0.04 Cr | 0.04 Cr | 68000.00 | 31000.00 | — |
| Net Income Including Noncontrolling Interests | 8.99 Cr | 4.65 Cr | -9.83 Cr | 3.40 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 8.99 Cr | 4.65 Cr | -9.83 Cr | 3.40 Cr | — |
| Tax Provision | -0.27 Cr | 0.48 Cr | -1.47 Cr | 0.71 Cr | — |
| Pretax Income | 8.72 Cr | 5.13 Cr | -11.31 Cr | 4.11 Cr | — |
| Other Non Operating Income Expenses | 4.14 Cr | 3.53 Cr | 0.14 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.04 Cr | 0.26 Cr | — |
| Net Non Operating Interest Income Expense | -3.03 Cr | -3.66 Cr | -2.88 Cr | -0.56 Cr | — |
| Interest Expense Non Operating | 3.03 Cr | 3.66 Cr | 2.91 Cr | 0.66 Cr | — |
| Operating Income | 7.62 Cr | 5.26 Cr | -8.61 Cr | 4.49 Cr | — |
| Operating Expense | 66.68 Cr | 62.82 Cr | 27.25 Cr | 29.31 Cr | — |
| Other Operating Expenses | 50.52 Cr | 47.59 Cr | 17.01 Cr | 20.71 Cr | — |
| Depreciation And Amortization In Income Statement | 8.72 Cr | 7.63 Cr | 6.65 Cr | 4.90 Cr | — |
| Depreciation Income Statement | 8.72 Cr | 7.63 Cr | 6.65 Cr | 4.90 Cr | — |
| Gross Profit | 74.30 Cr | 68.08 Cr | 18.64 Cr | 33.80 Cr | — |
| Cost Of Revenue | 258.27 Cr | 172.65 Cr | 74.71 Cr | 180.59 Cr | — |
| Total Revenue | 332.57 Cr | 240.73 Cr | 93.35 Cr | 214.39 Cr | — |
| Operating Revenue | 332.57 Cr | 240.73 Cr | 93.35 Cr | 214.39 Cr | — |
| Interest Income | — | 0.18 Cr | 0.05 Cr | 0.10 Cr | 0.09 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Diluted Average Shares | — | 3.91 Cr | 3.88 Cr | 3.88 Cr | 3.88 Cr |
| Basic Average Shares | — | 3.91 Cr | 3.88 Cr | 3.88 Cr | 3.88 Cr |
| Diluted EPS | — | 1.20 | -2.54 | 0.88 | 1.53 |
| Basic EPS | — | 1.20 | -2.54 | 0.88 | 1.53 |
| Other Special Charges | — | 0.49 Cr | -0.04 Cr | -0.26 Cr | 0.02 Cr |
| Total Other Finance Cost | — | 0.04 Cr | 0.01 Cr | 0.02 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.18 Cr | 0.05 Cr | 0.10 Cr | 0.09 Cr |
| Selling General And Administration | — | 2.16 Cr | 1.00 Cr | 1.28 Cr | 1.23 Cr |
| Selling And Marketing Expense | — | 1.04 Cr | 0.26 Cr | 0.61 Cr | 0.54 Cr |
| General And Administrative Expense | — | 1.11 Cr | 0.74 Cr | 0.67 Cr | 0.69 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Write Off | — | — | 0.00 | 0.00 | 0.25 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Raghuvir Synthetics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.