RPELElectrodes & Refractories

Raghav Productivity Enhancer LimitedProfit & Loss Statement

566.40
-4.66%

Raghav Productivity Enhancer Limited Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.05 Cr-0.07 Cr
Tax Rate For Calcs0.230.250.250.24
Normalized EBITDA55.03 Cr40.43 Cr36.40 Cr26.46 Cr
Net Income From Continuing Operation Net Minority Interest36.97 Cr25.97 Cr25.22 Cr17.83 Cr
Reconciled Depreciation6.45 Cr4.97 Cr2.60 Cr2.24 Cr
Reconciled Cost Of Revenue56.60 Cr38.74 Cr51.36 Cr36.26 Cr
EBITDA55.03 Cr40.43 Cr36.20 Cr26.17 Cr
EBIT48.58 Cr35.46 Cr33.60 Cr23.93 Cr
Net Interest Income-0.87 Cr-0.67 Cr0.18 Cr0.38 Cr
Interest Expense0.87 Cr0.67 Cr0.02 Cr0.33 Cr
Normalized Income36.97 Cr25.97 Cr25.37 Cr18.05 Cr
Net Income From Continuing And Discontinued Operation36.97 Cr25.97 Cr25.22 Cr17.83 Cr
Total Expenses152.38 Cr97.68 Cr101.26 Cr75.31 Cr
Diluted Average Shares4.59 Cr4.59 Cr4.59 Cr4.49 Cr
Basic Average Shares4.59 Cr4.59 Cr4.59 Cr4.49 Cr
Diluted EPS8.055.665.503.98
Basic EPS8.055.665.503.98
Diluted NI Availto Com Stockholders36.97 Cr25.97 Cr25.22 Cr17.83 Cr
Net Income Common Stockholders36.97 Cr25.97 Cr25.22 Cr17.83 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income36.97 Cr25.97 Cr25.22 Cr17.83 Cr
Net Income Including Noncontrolling Interests36.97 Cr25.97 Cr25.22 Cr17.83 Cr
Net Income Continuous Operations36.97 Cr25.97 Cr25.22 Cr17.83 Cr
Tax Provision10.73 Cr8.82 Cr8.36 Cr5.76 Cr
Pretax Income47.71 Cr34.79 Cr33.58 Cr23.60 Cr
Other Non Operating Income Expenses1.32 Cr0.38 Cr42000.007000.00
Net Non Operating Interest Income Expense-0.87 Cr-0.67 Cr0.18 Cr0.38 Cr
Interest Expense Non Operating0.87 Cr0.67 Cr0.02 Cr0.33 Cr
Operating Income47.26 Cr35.09 Cr33.59 Cr23.50 Cr
Operating Expense95.78 Cr58.94 Cr49.90 Cr39.05 Cr
Other Operating Expenses83.40 Cr49.09 Cr0.20 Cr0.29 Cr
Depreciation And Amortization In Income Statement6.45 Cr4.97 Cr2.60 Cr2.24 Cr
Depreciation Income Statement6.45 Cr4.97 Cr2.60 Cr2.24 Cr
Gross Profit143.05 Cr94.03 Cr83.49 Cr62.55 Cr
Cost Of Revenue56.60 Cr38.74 Cr51.36 Cr36.26 Cr
Total Revenue199.65 Cr132.77 Cr134.86 Cr98.81 Cr
Operating Revenue199.65 Cr132.77 Cr134.86 Cr98.81 Cr
Total Unusual Items0.00-0.20 Cr-0.29 Cr-0.02 Cr
Total Unusual Items Excluding Goodwill0.00-0.20 Cr-0.29 Cr-0.02 Cr
Interest Income0.06 Cr0.35 Cr0.85 Cr0.06 Cr
Rent Expense Supplemental0.13 Cr0.12 Cr0.00
Special Income Charges0.00-0.28 Cr-0.34 Cr-0.02 Cr
Other Special Charges0.03 Cr-0.59 Cr-0.02 Cr
Write Off0.03 Cr0.28 Cr0.94 Cr0.03 Cr
Total Other Finance Cost0.17 Cr0.15 Cr0.14 Cr0.06 Cr
Interest Income Non Operating0.06 Cr0.35 Cr0.85 Cr0.06 Cr
Amortization3000.003000.003000.003000.00
Selling General And Administration38.99 Cr44.91 Cr33.98 Cr15.36 Cr
Selling And Marketing Expense37.05 Cr43.60 Cr32.45 Cr13.87 Cr
General And Administrative Expense1.93 Cr1.30 Cr1.53 Cr1.49 Cr
Rent And Landing Fees0.13 Cr0.12 Cr0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.