RADIOWALLAMedia & Entertainment
Radiowalla Network Ltd — Profit & Loss Statement
₹22.55
-10.37%
Radiowalla Network Ltd Profit & Loss Statement (Annual)
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tax Effect Of Unusual Items | -91060.24 | -9000.00 | -0.03 Cr |
| Tax Rate For Calcs | 0.06 | 0.30 | 0.30 |
| Normalized EBITDA | 1.64 Cr | 0.72 Cr | 0.40 Cr |
| Total Unusual Items | -0.16 Cr | -30000.00 | -0.11 Cr |
| Total Unusual Items Excluding Goodwill | -0.16 Cr | -30000.00 | -0.11 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.02 Cr | 0.47 Cr | 0.10 Cr |
| Reconciled Depreciation | 0.28 Cr | 0.14 Cr | 0.12 Cr |
| Reconciled Cost Of Revenue | 6.69 Cr | 5.22 Cr | 1.92 Cr |
| EBITDA | 1.48 Cr | 0.72 Cr | 0.29 Cr |
| EBIT | 1.20 Cr | 0.58 Cr | 0.17 Cr |
| Net Interest Income | -0.12 Cr | -0.14 Cr | -0.13 Cr |
| Interest Expense | 0.12 Cr | 0.13 Cr | 0.16 Cr |
| Interest Income | 0.03 Cr | 21000.00 | 0.04 Cr |
| Normalized Income | 1.18 Cr | 0.47 Cr | 0.18 Cr |
| Net Income From Continuing And Discontinued Operation | 1.02 Cr | 0.47 Cr | 0.10 Cr |
| Total Expenses | 12.62 Cr | 9.90 Cr | 5.60 Cr |
| Rent Expense Supplemental | 0.01 Cr | 0.01 Cr | 0.03 Cr |
| Diluted NI Availto Com Stockholders | 1.02 Cr | 0.47 Cr | 0.10 Cr |
| Net Income Common Stockholders | 1.02 Cr | 0.47 Cr | 0.10 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 1.02 Cr | 0.47 Cr | 0.10 Cr |
| Net Income Including Noncontrolling Interests | 1.02 Cr | 0.47 Cr | 0.10 Cr |
| Net Income Continuous Operations | 1.02 Cr | 0.47 Cr | 0.10 Cr |
| Tax Provision | 0.06 Cr | -0.02 Cr | -0.09 Cr |
| Pretax Income | 1.08 Cr | 0.45 Cr | 73000.00 |
| Special Income Charges | -0.16 Cr | -30000.00 | -0.11 Cr |
| Write Off | 0.16 Cr | 30000.00 | 0.11 Cr |
| Net Non Operating Interest Income Expense | -0.12 Cr | -0.14 Cr | -0.13 Cr |
| Total Other Finance Cost | 0.04 Cr | 0.01 Cr | 44000.00 |
| Interest Expense Non Operating | 0.12 Cr | 0.13 Cr | 0.16 Cr |
| Interest Income Non Operating | 0.03 Cr | 21000.00 | 0.04 Cr |
| Operating Income | 1.37 Cr | 0.59 Cr | 0.25 Cr |
| Operating Expense | 5.94 Cr | 4.68 Cr | 3.68 Cr |
| Other Operating Expenses | 0.03 Cr | 0.03 Cr | 0.01 Cr |
| Depreciation And Amortization In Income Statement | 0.28 Cr | 0.14 Cr | 0.12 Cr |
| Depreciation Income Statement | 0.28 Cr | 0.14 Cr | 0.12 Cr |
| Selling General And Administration | 0.79 Cr | 0.58 Cr | 0.46 Cr |
| Selling And Marketing Expense | 0.13 Cr | 0.07 Cr | 0.07 Cr |
| General And Administrative Expense | 0.66 Cr | 0.51 Cr | 0.40 Cr |
| Rent And Landing Fees | 0.01 Cr | 0.01 Cr | 0.03 Cr |
| Gross Profit | 7.31 Cr | 5.28 Cr | 3.93 Cr |
| Cost Of Revenue | 6.69 Cr | 5.22 Cr | 1.92 Cr |
| Total Revenue | 13.99 Cr | 10.50 Cr | 5.85 Cr |
| Operating Revenue | 13.99 Cr | 10.50 Cr | 5.85 Cr |
| Diluted Average Shares | — | 0.70 Cr | 0.70 Cr |
| Basic Average Shares | — | 0.70 Cr | 0.70 Cr |
| Diluted EPS | — | 0.67 | 0.14 |
| Basic EPS | — | 0.67 | 0.14 |
| Other Non Operating Income Expenses | — | — | 21000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Radiowalla Network Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.