RADAANMedia & Entertainment
Radaan Mediaworks India Ltd — Profit & Loss Statement
₹2.50
-5.56%
Radaan Mediaworks India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -889.90 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.06 | 0.02 | 0.30 | — |
| Normalized EBITDA | 2.77 Cr | 2.64 Cr | 0.72 Cr | -2.11 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -51000.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -51000.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.33 Cr | -0.45 Cr | -1.69 Cr | -4.34 Cr | — |
| Reconciled Depreciation | 0.05 Cr | 0.06 Cr | 0.07 Cr | 0.26 Cr | — |
| Reconciled Cost Of Revenue | 16.89 Cr | 15.56 Cr | 8.08 Cr | 10.64 Cr | — |
| EBITDA | 2.77 Cr | 2.64 Cr | 0.71 Cr | -2.11 Cr | — |
| EBIT | 2.72 Cr | 2.58 Cr | 0.64 Cr | -2.37 Cr | — |
| Net Interest Income | -2.43 Cr | -3.06 Cr | -2.43 Cr | -1.96 Cr | — |
| Interest Expense | 2.43 Cr | 3.06 Cr | 2.36 Cr | 1.96 Cr | — |
| Normalized Income | 0.33 Cr | -0.45 Cr | -1.68 Cr | -4.34 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.33 Cr | -0.45 Cr | -1.69 Cr | -4.34 Cr | — |
| Total Expenses | 20.16 Cr | 18.79 Cr | 11.74 Cr | 13.54 Cr | — |
| Diluted Average Shares | 5.46 Cr | 5.42 Cr | 5.42 Cr | 5.43 Cr | — |
| Basic Average Shares | 5.46 Cr | 5.42 Cr | 5.42 Cr | 5.43 Cr | — |
| Diluted EPS | 0.06 | -0.01 | -0.31 | -0.80 | — |
| Basic EPS | 0.06 | -0.01 | -0.31 | -0.80 | — |
| Diluted NI Availto Com Stockholders | 0.33 Cr | -0.45 Cr | -1.69 Cr | -4.34 Cr | — |
| Net Income Common Stockholders | 0.33 Cr | -0.45 Cr | -1.69 Cr | -4.34 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.33 Cr | -0.45 Cr | -1.69 Cr | -4.34 Cr | — |
| Net Income Including Noncontrolling Interests | 0.33 Cr | -0.45 Cr | -1.69 Cr | -4.34 Cr | — |
| Net Income Continuous Operations | 0.33 Cr | -0.45 Cr | -1.69 Cr | -4.34 Cr | — |
| Tax Provision | -0.04 Cr | -0.03 Cr | -0.03 Cr | 95000.00 | — |
| Pretax Income | 0.29 Cr | -0.48 Cr | -1.72 Cr | -4.33 Cr | — |
| Other Non Operating Income Expenses | 94000.00 | 0.04 Cr | 0.02 Cr | 1.28 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -51000.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -2.43 Cr | -3.06 Cr | -2.43 Cr | -1.96 Cr | — |
| Interest Expense Non Operating | 2.43 Cr | 3.06 Cr | 2.36 Cr | 1.96 Cr | — |
| Operating Income | 2.71 Cr | 2.55 Cr | 0.69 Cr | -3.65 Cr | — |
| Operating Expense | 3.27 Cr | 3.23 Cr | 3.66 Cr | 2.90 Cr | — |
| Other Operating Expenses | 1.84 Cr | 1.99 Cr | 1.28 Cr | 1.63 Cr | — |
| Depreciation And Amortization In Income Statement | 0.05 Cr | 0.06 Cr | 0.07 Cr | 0.26 Cr | — |
| Depreciation Income Statement | 0.05 Cr | 0.06 Cr | 0.07 Cr | 0.26 Cr | — |
| Gross Profit | 5.98 Cr | 5.78 Cr | 4.35 Cr | -0.75 Cr | — |
| Cost Of Revenue | 16.89 Cr | 15.56 Cr | 8.08 Cr | 10.64 Cr | — |
| Total Revenue | 22.87 Cr | 21.34 Cr | 12.43 Cr | 9.89 Cr | — |
| Operating Revenue | 22.87 Cr | 21.34 Cr | 12.43 Cr | 9.89 Cr | — |
| Interest Income | — | 10000.00 | 0.00 | 1.25 Cr | 0.00 |
| Rent Expense Supplemental | — | 1.50 Cr | 1.38 Cr | 0.84 Cr | 0.77 Cr |
| Total Other Finance Cost | — | 0.09 Cr | 0.07 Cr | 0.07 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 10000.00 | 0.00 | 1.25 Cr | 0.00 |
| Selling General And Administration | — | 0.79 Cr | 0.48 Cr | 0.60 Cr | 0.53 Cr |
| Selling And Marketing Expense | — | 40000.00 | 51000.00 | 50000.00 | 59000.00 |
| General And Administrative Expense | — | 0.78 Cr | 0.48 Cr | 0.59 Cr | 0.52 Cr |
| Rent And Landing Fees | — | 0.24 Cr | 0.34 Cr | 0.11 Cr | 11000.00 |
| Other Special Charges | — | — | 51000.00 | — | 37000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Radaan Mediaworks India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.