RACLGEARAuto Components & Equipments
Racl Geartech Ltd — Profit & Loss Statement
₹1205.50
-2.81%
Racl Geartech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 62.52 Cr | 77.07 Cr | 65.76 Cr | 42.59 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.30 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.27 | 0.27 | — |
| Normalized EBITDA | 92.45 Cr | 101.62 Cr | 85.55 Cr | 58.34 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.10 Cr | -0.05 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.10 Cr | -0.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 23.74 Cr | 39.40 Cr | 37.43 Cr | 23.91 Cr | — |
| Reconciled Depreciation | 29.93 Cr | 24.55 Cr | 18.70 Cr | 15.70 Cr | — |
| Reconciled Cost Of Revenue | 120.51 Cr | 115.03 Cr | 183.59 Cr | 144.79 Cr | — |
| EBITDA | 92.45 Cr | 101.62 Cr | 84.46 Cr | 58.29 Cr | — |
| Net Interest Income | -29.87 Cr | -23.63 Cr | -13.98 Cr | -9.48 Cr | — |
| Interest Expense | 29.87 Cr | 23.63 Cr | 14.34 Cr | 9.67 Cr | — |
| Normalized Income | 23.74 Cr | 39.40 Cr | 38.23 Cr | 23.95 Cr | — |
| Net Income From Continuing And Discontinued Operation | 23.74 Cr | 39.40 Cr | 37.43 Cr | 23.91 Cr | — |
| Total Expenses | 362.47 Cr | 338.19 Cr | 274.19 Cr | 215.96 Cr | — |
| Diluted Average Shares | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr | — |
| Basic Average Shares | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr | — |
| Diluted EPS | 22.02 | 36.54 | 34.72 | 22.17 | — |
| Basic EPS | 22.02 | 36.54 | 34.72 | 22.17 | — |
| Diluted NI Availto Com Stockholders | 23.74 Cr | 39.40 Cr | 37.43 Cr | 23.91 Cr | — |
| Net Income Common Stockholders | 23.74 Cr | 39.40 Cr | 37.43 Cr | 23.91 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 23.74 Cr | 39.40 Cr | 37.43 Cr | 23.91 Cr | — |
| Net Income Including Noncontrolling Interests | 23.74 Cr | 39.40 Cr | 37.43 Cr | 23.91 Cr | — |
| Net Income Continuous Operations | 23.74 Cr | 39.40 Cr | 37.43 Cr | 23.91 Cr | — |
| Tax Provision | 8.91 Cr | 14.05 Cr | 13.99 Cr | 9.01 Cr | — |
| Pretax Income | 32.65 Cr | 53.44 Cr | 51.42 Cr | 32.91 Cr | — |
| Other Non Operating Income Expenses | 9.92 Cr | 5.75 Cr | 0.03 Cr | 0.07 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.10 Cr | -0.05 Cr | — |
| Net Non Operating Interest Income Expense | -29.87 Cr | -23.63 Cr | -13.98 Cr | -9.48 Cr | — |
| Interest Expense Non Operating | 29.87 Cr | 23.63 Cr | 14.34 Cr | 9.67 Cr | — |
| Operating Income | 52.60 Cr | 71.33 Cr | 64.19 Cr | 41.48 Cr | — |
| Operating Expense | 241.96 Cr | 223.16 Cr | 90.60 Cr | 71.17 Cr | — |
| Other Operating Expenses | 164.54 Cr | 155.14 Cr | 41.12 Cr | 35.99 Cr | — |
| Depreciation And Amortization In Income Statement | 29.93 Cr | 24.55 Cr | 18.70 Cr | 15.70 Cr | — |
| Depreciation Income Statement | 29.93 Cr | 24.55 Cr | 18.67 Cr | 15.56 Cr | — |
| Gross Profit | 294.56 Cr | 294.49 Cr | 154.79 Cr | 112.65 Cr | — |
| Cost Of Revenue | 120.51 Cr | 115.03 Cr | 183.59 Cr | 144.79 Cr | — |
| Total Revenue | 415.07 Cr | 409.52 Cr | 338.38 Cr | 257.45 Cr | — |
| Operating Revenue | 415.07 Cr | 409.52 Cr | 338.38 Cr | 257.45 Cr | — |
| Interest Income | — | 1.06 Cr | 1.61 Cr | 1.15 Cr | 0.60 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Other Special Charges | — | -0.02 Cr | -0.15 Cr | 0.05 Cr | -0.35 Cr |
| Write Off | — | 0.00 | 1.25 Cr | 0.00 | — |
| Total Other Finance Cost | — | 1.61 Cr | 1.25 Cr | 0.96 Cr | 0.88 Cr |
| Interest Income Non Operating | — | 1.06 Cr | 1.61 Cr | 1.15 Cr | 0.60 Cr |
| Amortization | — | 0.07 Cr | 0.03 Cr | 0.14 Cr | 0.08 Cr |
| Selling General And Administration | — | 16.68 Cr | 14.27 Cr | 2.93 Cr | 8.38 Cr |
| Selling And Marketing Expense | — | 11.65 Cr | 10.66 Cr | 8.92 Cr | 6.03 Cr |
| General And Administrative Expense | — | 5.02 Cr | 3.61 Cr | 2.93 Cr | 2.35 Cr |
| Impairment Of Capital Assets | — | — | 1.25 Cr | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Racl Geartech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.