RAAJMEDIPackaging
Raaj Medisafe India Ltd — Profit & Loss Statement
₹70.81
-4.99%
Raaj Medisafe India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -15882.03 | 0.01 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.22 | 0.12 | 0.19 | — |
| Normalized EBITDA | 8.83 Cr | 6.69 Cr | 5.60 Cr | 5.06 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.01 Cr | 0.05 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.01 Cr | 0.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.13 Cr | 3.33 Cr | 3.33 Cr | 3.01 Cr | — |
| Reconciled Depreciation | 1.45 Cr | 0.84 Cr | 0.75 Cr | 0.72 Cr | — |
| Reconciled Cost Of Revenue | 43.78 Cr | 29.26 Cr | 28.98 Cr | 25.28 Cr | — |
| EBITDA | 8.83 Cr | 6.69 Cr | 5.58 Cr | 5.11 Cr | — |
| EBIT | 7.38 Cr | 5.85 Cr | 4.83 Cr | 4.39 Cr | — |
| Net Interest Income | -2.13 Cr | -1.57 Cr | -1.10 Cr | -0.69 Cr | — |
| Interest Expense | 2.13 Cr | 1.57 Cr | 1.06 Cr | 0.66 Cr | — |
| Normalized Income | 6.13 Cr | 3.33 Cr | 3.34 Cr | 2.97 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.13 Cr | 3.33 Cr | 3.33 Cr | 3.01 Cr | — |
| Total Expenses | 55.24 Cr | 37.45 Cr | 33.75 Cr | 30.33 Cr | — |
| Diluted Average Shares | 1.33 Cr | 1.08 Cr | 1.09 Cr | 1.07 Cr | — |
| Basic Average Shares | 1.33 Cr | 1.08 Cr | 1.09 Cr | 1.07 Cr | — |
| Diluted EPS | 4.60 | 3.07 | 3.06 | 2.82 | — |
| Basic EPS | 4.60 | 3.07 | 3.06 | 2.82 | — |
| Diluted NI Availto Com Stockholders | 6.13 Cr | 3.33 Cr | 3.33 Cr | 3.01 Cr | — |
| Net Income Common Stockholders | 6.13 Cr | 3.33 Cr | 3.33 Cr | 3.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.13 Cr | 3.33 Cr | 3.33 Cr | 3.01 Cr | — |
| Net Income Including Noncontrolling Interests | 6.13 Cr | 3.33 Cr | 3.33 Cr | 3.01 Cr | — |
| Net Income Continuous Operations | 6.13 Cr | 3.33 Cr | 3.33 Cr | 3.01 Cr | — |
| Tax Provision | -0.88 Cr | 0.96 Cr | 0.44 Cr | 0.71 Cr | — |
| Pretax Income | 5.25 Cr | 4.29 Cr | 3.77 Cr | 3.73 Cr | — |
| Other Non Operating Income Expenses | 0.20 Cr | 0.06 Cr | 50220.00 | 46790.00 | — |
| Special Income Charges | 0.00 | 0.00 | -0.01 Cr | 0.05 Cr | — |
| Net Non Operating Interest Income Expense | -2.13 Cr | -1.57 Cr | -1.10 Cr | -0.69 Cr | — |
| Interest Expense Non Operating | 2.13 Cr | 1.57 Cr | 1.06 Cr | 0.66 Cr | — |
| Operating Income | 7.18 Cr | 5.79 Cr | 4.87 Cr | 4.36 Cr | — |
| Operating Expense | 11.45 Cr | 8.19 Cr | 4.77 Cr | 5.05 Cr | — |
| Other Operating Expenses | 6.09 Cr | 4.11 Cr | 0.10 Cr | 0.01 Cr | — |
| Depreciation And Amortization In Income Statement | 1.45 Cr | 0.84 Cr | 0.75 Cr | 0.72 Cr | — |
| Depreciation Income Statement | 1.45 Cr | 0.84 Cr | 0.75 Cr | 0.72 Cr | — |
| Gross Profit | 18.64 Cr | 13.99 Cr | 9.64 Cr | 9.42 Cr | — |
| Cost Of Revenue | 43.78 Cr | 29.26 Cr | 28.98 Cr | 25.28 Cr | — |
| Total Revenue | 62.42 Cr | 43.25 Cr | 38.62 Cr | 34.69 Cr | — |
| Operating Revenue | 62.42 Cr | 43.25 Cr | 38.62 Cr | 34.69 Cr | — |
| Interest Income | — | 0.05 Cr | 0.01 Cr | 0.02 Cr | 88450.00 |
| Rent Expense Supplemental | — | 0.06 Cr | 0.06 Cr | 0.00 | 0.00 |
| Write Off | — | -0.01 Cr | 0.01 Cr | 0.06 Cr | 0.03 Cr |
| Total Other Finance Cost | — | 0.11 Cr | 0.05 Cr | 0.05 Cr | 0.01 Cr |
| Interest Income Non Operating | — | 0.05 Cr | 0.01 Cr | 0.02 Cr | 88450.00 |
| Selling General And Administration | — | 1.52 Cr | 1.16 Cr | 1.41 Cr | 1.05 Cr |
| Selling And Marketing Expense | — | 1.00 Cr | 0.77 Cr | 0.46 Cr | 0.73 Cr |
| General And Administrative Expense | — | 0.51 Cr | 0.39 Cr | 0.96 Cr | 0.32 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.06 Cr | 0.00 | 0.00 |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | — | 5620.00 | -0.05 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Raaj Medisafe India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.